Opera Ltd (OPRA)

19.62 +1.08% (+0.21)

Over 1M: +3.8%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

18 19 20 21
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY21 — Revenue: 251M FY21 — Operating Cash Flow: 26.6M FY21 — Free Cash Flow: 25.5M FY21 — Net Income: -44M FY22 — Revenue: 331M FY22 — Operating Cash Flow: 56.7M FY22 — Free Cash Flow: 53.5M FY22 — Net Income: 15M FY23 — Revenue: 396.8M FY23 — Operating Cash Flow: 82.8M FY23 — Free Cash Flow: 80.9M FY23 — Net Income: 153.3M FY24 — Revenue: 480.6M FY24 — Operating Cash Flow: 105M FY24 — Free Cash Flow: 81.6M FY24 — Net Income: 80.8M FY25 — Revenue: 614.8M FY25 — Operating Cash Flow: 117.7M FY25 — Free Cash Flow: 112.2M FY25 — Net Income: 108.3M 0 150M 300M 450M 600M 750M
FY21 FY22 FY23 FY24 FY25
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.3
OE margin 13.4%
Oper. margin 14.7%
ROIC 8.2%
Accruals -0.83%
ROA 9.5%
FCF margin 18.2%
Gross margin 66.6%
OCF margin 19.1%
OCF / EBIT 1.3×
ROCE 8.8%
ROE 10.7%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.2
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

8.7
Interest cover 147.7×
ND/EBITDA —
Cash / Debt 18.6×
Debt / Eq 0.0083×
Debt payback 0.0 yr
Quick ratio 2.3×
F-score 6.8 pts
Payout 65.7%
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.6
Sales/sh Y/Y +26.1%
Sales CAGR 4Y +25.1%
Div. growth +90.1%
EPS Y/Y +32.2%
EBIT Y/Y -2.4%
EBIT CAGR —
EPS CAGR 4Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.