OPAL FUELS INC. (OPAL)

2.06 -3.29% (-0.07)

Over 1Y: -11.6%

2026-08-28
Style
Area Line Line with markers Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

2 2.5
Aug Oct Dec Feb Apr Jun Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Revenue: 71.1M Q3 '23 — Operating Income: 3.6M Q3 '23 — Operating Cash Flow: -3M Q3 '23 — Free Cash Flow: -23.2M Q3 '23 — Net Income: 227K Q4 '23 — Revenue: 87M Q4 '23 — Operating Income: 21.4M Q4 '23 — Operating Cash Flow: 33.4M Q4 '23 — Free Cash Flow: 11.9M Q4 '23 — Net Income: 20.1M Q1 '24 — Revenue: 65M Q1 '24 — Operating Income: 3.6M Q1 '24 — Operating Cash Flow: 13.7M Q1 '24 — Free Cash Flow: -13M Q1 '24 — Net Income: 677K Q2 '24 — Revenue: 71M Q2 '24 — Operating Income: 5.7M Q2 '24 — Operating Cash Flow: 533K Q2 '24 — Free Cash Flow: -22.5M Q2 '24 — Net Income: 1.9M Q3 '24 — Revenue: 84M Q3 '24 — Operating Income: 12.3M Q3 '24 — Operating Cash Flow: 17.7M Q3 '24 — Free Cash Flow: -5.4M Q3 '24 — Net Income: 17.1M Q4 '24 — Revenue: 80M Q4 '24 — Operating Income: -346K Q4 '24 — Operating Cash Flow: -532K Q4 '24 — Free Cash Flow: -55M Q1 '25 — Revenue: 85.4M Q1 '25 — Operating Income: -1.9M Q1 '25 — Operating Cash Flow: 29.7M Q1 '25 — Free Cash Flow: 18.1M Q1 '25 — Net Income: 1.3M Q2 '25 — Revenue: 80.5M Q2 '25 — Operating Income: -827K Q2 '25 — Operating Cash Flow: -7.9M Q2 '25 — Free Cash Flow: -29.7M Q2 '25 — Net Income: 7.6M Q3 '25 — Revenue: 83.4M Q3 '25 — Operating Income: 3.6M Q3 '25 — Operating Cash Flow: 18.2M Q3 '25 — Free Cash Flow: -9.3M Q3 '25 — Net Income: 11.4M Q4 '25 — Revenue: 99.8M Q4 '25 — Operating Income: 6.6M Q4 '25 — Operating Cash Flow: -3.5M Q4 '25 — Free Cash Flow: -13.4M Q4 '25 — Net Income: 16.2M Q1 '26 — Revenue: 73.4M Q1 '26 — Operating Income: -4.8M Q1 '26 — Operating Cash Flow: 12.9M Q1 '26 — Free Cash Flow: -11.5M Q1 '26 — Net Income: -5.6M Q2 '26 — Revenue: 83.4M Q2 '26 — Operating Income: -3M Q2 '26 — Operating Cash Flow: 10.8M Q2 '26 — Free Cash Flow: -17.6M Q2 '26 — Net Income: -4.1M -35M 0 35M 70M 105M
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Income Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.9
Oper. margin 0.69%
ROIC 0.49%
OE margin -17.2%
Accruals -2.0%
OCF / EBIT 16.5×
ROE 67.6%
OCF margin 11.3%
ROA 1.7%
FCF margin -15.2%
ROCE 0.25%
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.2
RPO / sales 0.096×
Segment HHI 0.63 HHI
RPO growth -41.2%

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.8
ND/EBITDA —
Payout 0.59%
Quick ratio 1.8×
F-score 6.8 pts
Cash / Debt 0.21×
Debt / Eq 16.8×
Net debt / Eq 13.3×
Cash runway —
Debt payback —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.2
Sales CAGR 4Y +20.4%
Sales/sh Y/Y -2.5%
Sales Q/Q +3.7%
Div. growth -78.7%
EBIT CAGR -28.6%
EBIT Y/Y -74.7%
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.