Organon & Co. (OGN)

13.76 +0.00% (+0.00)

Over 1M: +1.7%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

13.6 13.7
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Revenue: 1.5B Q3 '23 — Operating Cash Flow: 261M Q3 '23 — Free Cash Flow: 206M Q3 '23 — Net Income: 58M Q4 '23 — Revenue: 1.6B Q4 '23 — Operating Cash Flow: 397M Q4 '23 — Free Cash Flow: 318M Q4 '23 — Net Income: 546M Q1 '24 — Revenue: 1.6B Q1 '24 — Operating Cash Flow: 76M Q1 '24 — Free Cash Flow: 30M Q1 '24 — Net Income: 201M Q2 '24 — Revenue: 1.6B Q2 '24 — Operating Cash Flow: 332M Q2 '24 — Free Cash Flow: 300M Q2 '24 — Net Income: 195M Q3 '24 — Revenue: 1.6B Q3 '24 — Operating Cash Flow: 141M Q3 '24 — Free Cash Flow: 99M Q3 '24 — Net Income: 359M Q4 '24 — Revenue: 1.6B Q4 '24 — Operating Cash Flow: 390M Q4 '24 — Free Cash Flow: 335M Q4 '24 — Net Income: 109M Q1 '25 — Revenue: 1.5B Q1 '25 — Operating Cash Flow: 75M Q1 '25 — Free Cash Flow: 43M Q1 '25 — Net Income: 87M Q2 '25 — Revenue: 1.6B Q2 '25 — Operating Cash Flow: 220M Q2 '25 — Free Cash Flow: 181M Q2 '25 — Net Income: 145M Q3 '25 — Revenue: 1.6B Q3 '25 — Operating Cash Flow: 264M Q3 '25 — Free Cash Flow: 218M Q3 '25 — Net Income: 160M Q4 '25 — Revenue: 1.5B Q4 '25 — Operating Cash Flow: 141M Q4 '25 — Free Cash Flow: 96M Q1 '26 — Revenue: 1.5B Q1 '26 — Operating Cash Flow: 225M Q1 '26 — Free Cash Flow: 188M Q1 '26 — Net Income: 146M Q2 '26 — Revenue: 1.6B Q2 '26 — Operating Cash Flow: 107M Q2 '26 — Free Cash Flow: 65M Q2 '26 — Net Income: 108M 0 350M 700M 1.1B 1.4B 1.8B
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.0
OE margin 8.0%
Accruals -4.2%
Gross margin 52.7%
ROE 18.6%
FCF margin 9.3%
OCF margin 12.0%
ROA 1.4%
EBITDA margin —
OCF / EBIT —
Oper. margin —
ROCE —
ROIC —

2 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.7
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.6
ND/EBITDA —
Payout 9.6%
Quick ratio 1.4×
Cash / Debt 0.13×
F-score 5.0 pts
Debt / Eq 8.6×
Debt payback 13.2 yr
Cash runway —
Interest cover —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.0
Sales CAGR 4Y -0.35%
Sales/sh Y/Y -3.1%
Shares change +0.62%
Div. growth -70.4%
EPS CAGR 4Y -39.3%
EPS Y/Y -78.5%
Sales Q/Q -2.3%
EBIT CAGR —
EBIT Y/Y —
EPS next Y —

2 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.