NAYAX LTD. (NYAX)

51.05 -2.20% (-1.15)

Over 1M: -25.2%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

50 60 70
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY21 — Revenue: 119.1M FY21 — Free Cash Flow: -15.4M FY21 — Net Income: -24.8M FY22 — Revenue: 173.5M FY22 — Free Cash Flow: -29.1M FY22 — Net Income: -37.5M FY23 — Revenue: 235.5M FY23 — Free Cash Flow: 8.2M FY23 — Net Income: -15.9M FY24 — Revenue: 314M FY24 — Free Cash Flow: 39.8M FY24 — Net Income: -5.6M FY25 — Revenue: 400.4M FY25 — Free Cash Flow: 35M FY25 — Net Income: 35.5M 0 90M 180M 270M 360M 450M
FY21 FY22 FY23 FY24 FY25
Revenue Free Cash Flow Net Income

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.1
OE margin 6.9%
ROIC 13.2%
Accruals -0.56%
ROE 15.4%
FCF margin 8.7%
Gross margin 48.2%
ROA 4.2%
OCF / EBIT 1.1×
OCF margin 10.1%
ROCE 6.5%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.2
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.7
ND/EBITDA —
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 2.2×
Cash / Debt 1.0×
F-score 6.0 pts
Debt / Eq 1.4×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.9
Sales CAGR 4Y +35.4%
Sales/sh Y/Y +21.1%
EBIT Y/Y +1109.7%
Div. growth —
EBIT CAGR —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.