Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
5B
10B
15B
FY16: 1.4B
FY17: 1.9B
FY18: 2.6B
FY19: 3.5B
FY20: 4.5B
FY21: 5.9B
FY22: 7.2B
FY23: 9B
FY24: 11B
FY25: 13.3B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
4B
8B
12B
FY16: 992M
FY17: 1.4B
FY18: 2B
FY19: 2.7B
FY20: 3.5B
FY21: 4.5B
FY22: 5.7B
FY23: 7B
FY24: 8.7B
FY25: 10.3B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-700M
0
700M
1.4B
2.1B
FY16: -382.2M
FY17: -64.4M
FY18: -42.4M
FY19: 42M
FY20: 199M
FY21: 257M
FY22: 355M
FY23: 762M
FY24: 1.4B
FY25: 1.8B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-600M
0
600M
1.2B
1.8B
FY16: -414.2M
FY17: -116.8M
FY18: -26.7M
FY19: 626.7M
FY20: 119M
FY21: 230M
FY22: 325M
FY23: 1.7B
FY24: 1.4B
FY25: 1.7B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
1.5B
3B
4.5B
FY16: 399M
FY17: 499.9M
FY18: 622.7M
FY19: 796M
FY20: 987M
FY21: 1.4B
FY22: 1.6B
FY23: 1.9B
FY24: 2.3B
FY25: 3B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
2B
4B
6B
FY16: 159.1M
FY17: 642.9M
FY18: 811.1M
FY19: 1.2B
FY20: 1.8B
FY21: 2.2B
FY22: 2.7B
FY23: 3.4B
FY24: 4.3B
FY25: 5.4B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
0
2B
4B
6B
FY16: 53.5M
FY17: 492.4M
FY18: 586.6M
FY19: 971M
FY20: 1.4B
FY21: 1.8B
FY22: 2.2B
FY23: 2.7B
FY24: 3.4B
FY25: 4.6B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
400M
800M
1.2B
FY13: 135.4M
FY17: 171.2M
FY18: 177.8M
FY19: 197.2M
FY20: 202.5M
FY21: 203.2M
FY22: 203.5M
FY23: 1B
FY24: 1B
FY25: 1B
FY13
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
0.00
3.00
6.00
9.00
Q4 '13: -0.54
Q1 '14: -0.74
Q2 '14: -0.93
Q3 '14: -1.10
Q4 '14: -1.23
Q1 '15: -1.31
Q2 '15: -1.36
Q3 '15: -1.34
Q4 '15: -1.27
Q1 '16: -2.95
Q2 '16: -2.85
Q3 '16: -2.81
Q4 '16: -2.54
Q1 '17: -0.61
Q2 '17: -0.64
Q3 '17: -0.55
Q4 '17: -0.69
Q1 '18: -0.50
Q2 '18: -0.47
Q3 '18: -0.30
Q4 '18: -0.15
Q1 '19: -0.22
Q2 '19: 0.02
Q3 '19: 0.19
Q4 '19: 3.18
Q1 '20: 3.43
Q2 '20: 3.69
Q3 '20: 3.54
Q4 '20: 0.59
Q1 '21: 0.76
Q2 '21: 0.85
Q3 '21: 1.10
Q4 '21: 1.14
Q1 '22: 1.10
Q2 '22: 0.91
Q3 '22: 0.99
Q4 '22: 1.60
Q1 '23: 1.96
Q2 '23: 6.94
Q3 '23: 7.72
Q4 '14
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.