NOCOPI TECHNOLOGIES, INC. (NNUP)

1.80USD +1.12% (+0.02)

Over 1M: +4.7%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

1.7 1.8 1.9
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Revenue: 575.1K Q3 '23 — Operating Cash Flow: 29.9K Q3 '23 — Net Income: -453.3K Q4 '23 — Revenue: 317.5K Q4 '23 — Net Income: -1.1M Q1 '24 — Revenue: 398.3K Q1 '24 — Operating Cash Flow: 264.2K Q1 '24 — Net Income: -1M Q2 '24 — Revenue: 459K Q2 '24 — Operating Cash Flow: -9.5K Q2 '24 — Net Income: -1M Q3 '24 — Revenue: 668.4K Q3 '24 — Operating Cash Flow: 441.3K Q3 '24 — Net Income: -251.1K Q4 '24 — Revenue: 592.1K Q4 '24 — Operating Cash Flow: -101.2K Q4 '24 — Net Income: -394.2K Q1 '25 — Revenue: 479K Q1 '25 — Operating Cash Flow: 369.7K Q1 '25 — Net Income: 25.5K Q2 '25 — Revenue: 360K Q2 '25 — Operating Cash Flow: 85.6K Q2 '25 — Net Income: -58.6K Q3 '25 — Revenue: 385.8K Q3 '25 — Operating Cash Flow: 202.6K Q3 '25 — Net Income: -26.8K Q4 '25 — Revenue: 269K Q4 '25 — Operating Cash Flow: 56K Q4 '25 — Net Income: -95K Q1 '26 — Revenue: 389.7K Q1 '26 — Operating Cash Flow: -27K Q1 '26 — Net Income: -62.3K Q2 '26 — Revenue: 961K Q2 '26 — Operating Cash Flow: 324.3K Q2 '26 — Net Income: -471.9K -1M -500K 0 500K 1M
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.6
OE margin 20.0%
Oper. margin -53.5%
Accruals -7.6%
FCF margin 27.0%
OCF margin 27.7%
Gross margin 44.7%
EBITDA margin -52.8%
Profit margin -32.7%
ROA -4.1%
ROCE -7.2%
ROE -4.5%
OCF / EBIT —
ROIC —

4 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

10.0
EV/OE 11.5×
EV/Sales 2.3×
P/C 1.3×
P/B 1.5×
EV/GP 5.2×
FCF yield 2.6%
Div. yield —
EV/EBIT —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.8
Current ratio 12.1×
ND/EBITDA 3.6
Interest cover -44.1×
Debt / Eq 0.0×
Debt payback 0.0 yr
Quick ratio 10.6×
F-score 4.5 pts
Cash / Debt —
Cash runway —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.6
Sales/sh Y/Y -6.9%
Sales Q/Q +166.9%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.