NEWMARKET CORPORATION (NEU)

914.69 -0.96% (-8.84)

Over 1M: +7.6%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

850 900 950
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 622.2M Q3 '21 — Operating Income: 63.1M Q3 '21 — Operating Cash Flow: 41M Q3 '21 — Free Cash Flow: 21.3M Q3 '21 — Net Income: 52M Q4 '21 — Revenue: 576.6M Q4 '21 — Operating Income: 35.4M Q4 '21 — Operating Cash Flow: 20.3M Q4 '21 — Free Cash Flow: 5.4M Q4 '21 — Net Income: 17.2M Q1 '22 — Revenue: 662.6M Q1 '22 — Operating Income: 83.3M Q1 '22 — Operating Cash Flow: 6.8M Q1 '22 — Free Cash Flow: -5.8M Q1 '22 — Net Income: 59.3M Q2 '22 — Revenue: 723.6M Q2 '22 — Operating Income: 83.6M Q2 '22 — Operating Cash Flow: 17.6M Q2 '22 — Free Cash Flow: 2.4M Q2 '22 — Net Income: 66.5M Q3 '22 — Revenue: 696M Q3 '22 — Operating Income: 78.7M Q3 '22 — Operating Cash Flow: -8.4M Q3 '22 — Free Cash Flow: -21M Q3 '22 — Net Income: 63.2M Q4 '22 — Revenue: 682.6M Q4 '22 — Operating Income: 109.5M Q4 '22 — Operating Cash Flow: 92.7M Q4 '22 — Free Cash Flow: 76.9M Q4 '22 — Net Income: 90.5M Q1 '23 — Revenue: 702.8M Q1 '23 — Operating Income: 125M Q1 '23 — Operating Cash Flow: 109.9M Q1 '23 — Free Cash Flow: 98M Q1 '23 — Net Income: 97.6M Q2 '23 — Revenue: 685.1M Q2 '23 — Operating Income: 124.2M Q2 '23 — Operating Cash Flow: 152.5M Q2 '23 — Free Cash Flow: 138.3M Q2 '23 — Net Income: 99.6M Q3 '23 — Revenue: 667.1M Q3 '23 — Operating Income: 132.4M Q3 '23 — Operating Cash Flow: 142.8M Q3 '23 — Free Cash Flow: 134M Q3 '23 — Net Income: 111.2M Q4 '23 — Revenue: 643.4M Q4 '23 — Operating Income: 101.3M Q4 '23 — Operating Cash Flow: 171.6M Q4 '23 — Free Cash Flow: 158.1M Q4 '23 — Net Income: 80.4M Q1 '24 — Revenue: 696.7M Q1 '24 — Operating Income: 140.8M Q1 '24 — Operating Cash Flow: 102.8M Q1 '24 — Free Cash Flow: 89.3M Q1 '24 — Net Income: 107.7M Q2 '24 — Revenue: 710.2M Q2 '24 — Operating Income: 147M Q2 '24 — Operating Cash Flow: 115M Q2 '24 — Free Cash Flow: 100M Q2 '24 — Net Income: 111.6M Q3 '24 — Revenue: 724.9M Q3 '24 — Operating Income: 169.5M Q3 '24 — Operating Cash Flow: 116.6M Q3 '24 — Free Cash Flow: 102.4M Q3 '24 — Net Income: 132.3M Q4 '24 — Revenue: 654.6M Q4 '24 — Operating Income: 132.8M Q4 '24 — Operating Cash Flow: 185.2M Q4 '24 — Free Cash Flow: 170.6M Q4 '24 — Net Income: 110.7M Q1 '25 — Revenue: 700.9M Q1 '25 — Operating Income: 159.9M Q1 '25 — Operating Cash Flow: 120.3M Q1 '25 — Free Cash Flow: 107.3M Q1 '25 — Net Income: 125.9M Q2 '25 — Revenue: 698.5M Q2 '25 — Operating Income: 143.2M Q2 '25 — Operating Cash Flow: 161.1M Q2 '25 — Free Cash Flow: 144.8M Q2 '25 — Net Income: 111.2M Q3 '25 — Revenue: 690.3M Q3 '25 — Operating Income: 130.7M Q3 '25 — Operating Cash Flow: 142.4M Q3 '25 — Free Cash Flow: 122.1M Q3 '25 — Net Income: 100.3M Q4 '25 — Revenue: 635.4M Q4 '25 — Operating Income: 110M Q4 '25 — Operating Cash Flow: 145.2M Q4 '25 — Free Cash Flow: 117.2M Q4 '25 — Net Income: 81.3M Q1 '26 — Revenue: 669.7M Q1 '26 — Operating Income: 143.2M Q1 '26 — Operating Cash Flow: 124M Q1 '26 — Free Cash Flow: 99.7M Q1 '26 — Net Income: 118.1M Q2 '26 — Revenue: 747.1M Q2 '26 — Operating Income: 163.7M Q2 '26 — Operating Cash Flow: 162.1M Q2 '26 — Free Cash Flow: 134.7M Q2 '26 — Net Income: 133.8M 0 200M 400M 600M 800M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Income Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.5
OE margin 17.3%
Oper. margin 20.0%
ROIC 16.5%
Accruals -3.9%
ROA 12.0%
ROE 23.6%
FCF margin 17.3%
OCF margin 20.9%
ROCE 17.6%
Gross margin 31.5%
OCF / EBIT 1.0×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.6
RPO / sales 0.0067×
Segment HHI 0.85 HHI
RPO growth —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.2
ND/EBITDA —
Debt payback 1.6 yr
Payout 25.3%
Quick ratio 1.2×
Debt / Eq 0.47×
Net debt / Eq 0.42×
Cash / Debt 0.11×
F-score 5.0 pts
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.9
Sales/sh Y/Y +0.46%
EPS CAGR 4Y +25.9%
Div. growth +10.5%
EBIT CAGR +13.2%
EPS Y/Y -8.1%
Sales Q/Q +7.0%
EBIT Y/Y -9.5%
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.