NCS Multistage Holdings, Inc. (NCSM)

51.64 +1.65% (+0.84)

Over 1M: +9.9%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

45 47.5 50
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 32.4M Q3 '21 — Operating Cash Flow: 5.6M Q3 '21 — Free Cash Flow: 5.5M Q3 '21 — Net Income: 2.8M Q4 '21 — Revenue: 36.1M Q4 '21 — Operating Cash Flow: 4.9M Q4 '21 — Free Cash Flow: 4.7M Q4 '21 — Net Income: 1.7M Q1 '22 — Revenue: 39.1M Q1 '22 — Operating Cash Flow: -6.1M Q1 '22 — Free Cash Flow: -6.3M Q1 '22 — Net Income: -1.5M Q2 '22 — Revenue: 27.5M Q2 '22 — Operating Cash Flow: 900K Q2 '22 — Free Cash Flow: 674K Q2 '22 — Net Income: -5.5M Q3 '22 — Revenue: 48.9M Q3 '22 — Operating Cash Flow: -3.8M Q3 '22 — Free Cash Flow: -4.2M Q3 '22 — Net Income: 3.9M Q4 '22 — Revenue: 40.2M Q4 '22 — Operating Cash Flow: 7.6M Q4 '22 — Free Cash Flow: 7.3M Q4 '22 — Net Income: 2M Q1 '23 — Revenue: 43.6M Q1 '23 — Operating Cash Flow: -1.6M Q1 '23 — Free Cash Flow: -2.1M Q1 '23 — Net Income: -15M Q2 '23 — Revenue: 25.4M Q2 '23 — Operating Cash Flow: 509K Q2 '23 — Free Cash Flow: -139K Q2 '23 — Net Income: -32.2M Q3 '23 — Revenue: 38.3M Q3 '23 — Operating Cash Flow: -404K Q3 '23 — Free Cash Flow: -957K Q3 '23 — Net Income: 4.4M Q4 '23 — Revenue: 35.2M Q4 '23 — Operating Cash Flow: 6.2M Q4 '23 — Free Cash Flow: 6M Q4 '23 — Net Income: 39.6M Q1 '24 — Revenue: 43.9M Q1 '24 — Operating Cash Flow: -1.9M Q1 '24 — Free Cash Flow: -2.2M Q1 '24 — Net Income: 2.1M Q2 '24 — Revenue: 29.7M Q2 '24 — Operating Cash Flow: 6M Q2 '24 — Free Cash Flow: 5.6M Q2 '24 — Net Income: -3.1M Q3 '24 — Revenue: 44M Q3 '24 — Operating Cash Flow: -2M Q3 '24 — Free Cash Flow: -2.5M Q3 '24 — Net Income: 4.1M Q4 '24 — Revenue: 45M Q4 '24 — Operating Cash Flow: 10.6M Q4 '24 — Free Cash Flow: 10.4M Q4 '24 — Net Income: 3.5M Q1 '25 — Revenue: 50M Q1 '25 — Operating Cash Flow: -1.6M Q1 '25 — Free Cash Flow: -2.1M Q1 '25 — Net Income: 4.1M Q2 '25 — Revenue: 36.5M Q2 '25 — Operating Cash Flow: 3.5M Q2 '25 — Free Cash Flow: 3.2M Q2 '25 — Net Income: 924K Q3 '25 — Revenue: 46.5M Q3 '25 — Operating Cash Flow: 7.2M Q3 '25 — Free Cash Flow: 6.9M Q3 '25 — Net Income: 3.8M Q4 '25 — Revenue: 50.6M Q4 '25 — Operating Cash Flow: 13.1M Q4 '25 — Free Cash Flow: 12.9M Q4 '25 — Net Income: 15M Q1 '26 — Revenue: 45.6M Q1 '26 — Operating Cash Flow: 1.3M Q1 '26 — Free Cash Flow: 689K Q1 '26 — Net Income: -371K Q2 '26 — Revenue: 38.4M Q2 '26 — Operating Cash Flow: -1.9M Q2 '26 — Free Cash Flow: -2.4M Q2 '26 — Net Income: -4.6M -20M 0 20M 40M 60M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.1
OE margin 6.7%
ROIC 2.9%
Accruals -3.3%
OCF / EBIT 5.6×
ROA 7.8%
FCF margin 10.0%
Gross margin 36.6%
ROE 11.5%
OCF margin 10.9%
ROCE 2.3%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.5
RPO / sales 0.0042×
RPO growth —
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

9.7
ND/EBITDA —
Cash / Debt 4.2×
Debt / Eq 0.063×
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 2.6×
F-score 5.0 pts
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.7
Sales CAGR 4Y +11.6%
Sales/sh Y/Y -2.6%
EPS Y/Y +3.2%
Sales Q/Q +5.2%
EBIT Y/Y -57.2%
Div. growth —
EBIT CAGR —
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.