NAKAMOTO INC. (NAKA)

7.44 -3.75% (-0.29)

Over 5Y: -93.8%

2026-08-28
Style
Area Line Line with markersneeds a shorter window Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

500 1 000
2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q1 '23 — Revenue: 1.2M Q1 '23 — Operating Cash Flow: 167.1K Q1 '23 — Free Cash Flow: 154.4K Q1 '23 — Net Income: -181K Q2 '23 — Revenue: 979.5K Q2 '23 — Operating Cash Flow: -442.1K Q2 '23 — Free Cash Flow: -443.8K Q2 '23 — Net Income: -596.4K Q3 '23 — Revenue: 869.3K Q3 '23 — Operating Cash Flow: 34.2K Q3 '23 — Free Cash Flow: 34.2K Q3 '23 — Net Income: -515.1K Q4 '23 — Revenue: 759.4K Q4 '23 — Operating Cash Flow: -208.7K Q4 '23 — Free Cash Flow: -208.7K Q4 '23 — Net Income: -324.9K Q1 '24 — Revenue: 829K Q1 '24 — Operating Cash Flow: -213.4K Q1 '24 — Free Cash Flow: -224.6K Q1 '24 — Net Income: -282.3K Q2 '24 — Revenue: 639.1K Q2 '24 — Operating Cash Flow: -913.5K Q2 '24 — Free Cash Flow: -913.5K Q2 '24 — Net Income: -1.3M Q3 '24 — Revenue: 647.9K Q3 '24 — Operating Cash Flow: -1M Q3 '24 — Free Cash Flow: -1M Q3 '24 — Net Income: -1M Q4 '24 — Revenue: 603.9K Q4 '24 — Operating Cash Flow: -901.5K Q4 '24 — Free Cash Flow: -901.5K Q4 '24 — Net Income: -1M Q1 '25 — Revenue: 580K Q1 '25 — Operating Cash Flow: -865K Q1 '25 — Net Income: -1M Q2 '25 — Revenue: 408.5K Q2 '25 — Operating Cash Flow: -1.9M Q2 '25 — Net Income: -2.4M Q3 '25 — Revenue: 388.2K Q3 '25 — Operating Cash Flow: -13.2M Q3 '25 — Net Income: -86M Q4 '25 — Revenue: 444.9K Q4 '25 — Operating Cash Flow: -7.6M Q1 '26 — Revenue: 2.7M Q1 '26 — Operating Cash Flow: -23.3M Q1 '26 — Net Income: -238.8M Q2 '26 — Revenue: 35.9M Q2 '26 — Operating Cash Flow: -3.3M Q2 '26 — Net Income: -133M -180M -120M -60M 0 60M
Q2 '23 Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

1.4
SBC / sales 14.3%
OE margin -134.6%
Oper. margin -1190.8%
ROIC -97.0%
Accruals -1.2%
Asset turnover 0.093×
EBITDA margin -1181.9%
FCF margin -120.3%
OCF margin -120.0%
Profit margin -132.6%
ROA -12.4%
ROCE -193.0%
ROE -22.1%
Gross margin —
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.6
RPO / sales 0.18×
RPO growth —
Segment HHI —

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.2
ND/EBITDA —
Current ratio 0.16×
Interest cover -30.7×
Net debt / Eq 0.62×
Cash / Debt 0.12×
Debt / Eq 0.7×
F-score 2.6 pts
Quick ratio 0.15×
Cash runway —
Debt payback —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.0
Sales/sh Y/Y -52.8%
Sales Q/Q +8680.1%
Shares change +3622.5%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.