MYSEUM.AI, INC. (MYSE)

2.82USD +0.00% (+0.00)

Over 1M: +11.5%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

2.6 2.8
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Revenue: 175 Q3 '23 — Operating Income: -2.5M Q3 '23 — Operating Cash Flow: -2M Q3 '23 — Free Cash Flow: -2M Q4 '23 — Revenue: 171 Q4 '23 — Operating Income: -1.5M Q4 '23 — Operating Cash Flow: -1.4M Q4 '23 — Free Cash Flow: -1.4M Q1 '24 — Revenue: 131 Q1 '24 — Operating Income: -1.7M Q1 '24 — Operating Cash Flow: -1.5M Q2 '24 — Revenue: 151 Q2 '24 — Operating Income: -1.3M Q2 '24 — Operating Cash Flow: -1.1M Q3 '24 — Revenue: 62 Q3 '24 — Operating Income: -1.2M Q3 '24 — Operating Cash Flow: -956.8K Q4 '24 — Revenue: 92 Q4 '24 — Operating Income: 951.5K Q4 '24 — Operating Cash Flow: -1.3M Q1 '25 — Revenue: 83 Q1 '25 — Operating Income: -1.4M Q1 '25 — Operating Cash Flow: -1.2M Q2 '25 — Revenue: 78 Q2 '25 — Operating Income: -1.2M Q2 '25 — Operating Cash Flow: -1.3M Q3 '25 — Revenue: 328 Q3 '25 — Operating Income: -1.3M Q3 '25 — Operating Cash Flow: -1M Q3 '25 — Free Cash Flow: -1M Q4 '25 — Revenue: 61 Q4 '25 — Operating Income: -1.1M Q4 '25 — Operating Cash Flow: -751.6K Q4 '25 — Free Cash Flow: -751.6K Q1 '26 — Revenue: 73 Q1 '26 — Operating Income: -1.7M Q1 '26 — Operating Cash Flow: -1.3M Q2 '26 — Revenue: 37 Q2 '26 — Operating Income: -2.2M Q2 '26 — Operating Cash Flow: -1.5M -2.1M -1.4M -700K 0 700K 1.4M
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Income Operating Cash Flow Free Cash Flow

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

0.5
ROIC -1115.7%
Accruals -24.2%
Asset turnover 9.4e-05×
Capex / sales 896.8%
ROA -110.2%
ROCE -138.7%
ROE -133.3%
EBITDA margin —
FCF margin —
Gross margin —
OCF / EBIT —
OCF margin —
OE margin —
Oper. margin —
Profit margin —
SBC / sales —

1 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.8
EV/Sales 21438.1×
EV/OE -2.0×
P/C 3.7×
P/B 3.3×
FCF yield -31.1%
Div. yield —
EV/EBIT —
EV/GP —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.9
RPO / sales 0.098×
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.8
ND/EBITDA 0.37
Interest cover -946.6×
Debt / Eq 0.0×
Debt payback 0.0 yr
Quick ratio 5.3×
Cash runway 0.86 yr
F-score 1.3 pts
Cash / Debt —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.5
Sales/sh Y/Y +11.7%
Sales CAGR 4Y -40.7%
Sales Q/Q -52.6%
Shares change +41.9%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.