My City Builders, Inc. (MYCB)

0.11 +0.00% (+0.00)

Over 5Y: -90.6%

2026-08-28
0.5 1
2023 2024 2025 2026

Financials Quarterly

Q1 '22 — Revenue: 0 Q1 '22 — Operating Cash Flow: -90 Q1 '22 — Net Income: -37.3K Q2 '22 — Revenue: 0 Q2 '22 — Operating Cash Flow: 180 Q2 '22 — Net Income: 57.4K Q3 '22 — Revenue: 0 Q3 '22 — Operating Cash Flow: -90 Q3 '22 — Net Income: -31.1K Q4 '22 — Operating Cash Flow: -9.7K Q4 '22 — Net Income: -23.2K Q4 '22 — Operating Cash Flow: -9.7K Q4 '22 — Net Income: -23.2K Q1 '23 — Revenue: 14.3K Q1 '23 — Operating Cash Flow: 2.3K Q1 '23 — Net Income: -22.2K Q2 '23 — Revenue: 13.6K Q2 '23 — Operating Cash Flow: -47.2K Q2 '23 — Net Income: -51K Q3 '23 — Revenue: 12.2K Q3 '23 — Operating Cash Flow: -60.7K Q3 '23 — Net Income: -57.9K Q4 '23 — Revenue: 9.1K Q4 '23 — Operating Cash Flow: -151.7K Q4 '23 — Net Income: -1.9M Q1 '24 — Revenue: 6.2K Q1 '24 — Operating Cash Flow: -38K Q1 '24 — Net Income: -78.5K Q2 '24 — Revenue: 13.6K Q2 '24 — Operating Cash Flow: -64.6K Q2 '24 — Net Income: -1M Q3 '24 — Revenue: 15.9K Q3 '24 — Operating Cash Flow: -69.7K Q3 '24 — Free Cash Flow: -69.7K Q3 '24 — Net Income: -81.3K Q4 '24 — Operating Cash Flow: -310.7K Q4 '24 — Free Cash Flow: -310.7K Q1 '25 — Revenue: 0 Q1 '25 — Operating Cash Flow: -159.6K Q1 '25 — Net Income: -74.5K Q2 '25 — Revenue: 0 Q2 '25 — Operating Cash Flow: -255.7K Q2 '25 — Net Income: -78.3K Q3 '25 — Revenue: 0 Q3 '25 — Operating Cash Flow: -228.7K Q3 '25 — Free Cash Flow: -305.6K Q3 '25 — Net Income: -62.3K Q4 '25 — Revenue: 0 Q4 '25 — Operating Cash Flow: 139.5K Q4 '25 — Free Cash Flow: 139.5K Q4 '25 — Net Income: -283.3K Q1 '26 — Revenue: 0 Q1 '26 — Operating Cash Flow: -90 Q1 '26 — Net Income: -32.1K Q2 '26 — Revenue: 0 Q2 '26 — Operating Cash Flow: -39.7K Q2 '26 — Net Income: -62.1K Q3 '26 — Revenue: 0 Q3 '26 — Operating Cash Flow: -16.3K Q3 '26 — Free Cash Flow: -16.3K Q3 '26 — Net Income: -23.3K -1.5M -1M -500K 0 500K
Q2 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-04-30, reported in USD. The newest fact in the filings is dated 2026-04-30, 122 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

0.5
Accruals -124.4%
ROA -103.0%
ROCE -33.8%
Asset turnover —
Capex / sales —
EBITDA margin —
FCF margin —
Gross margin —
OCF / EBIT —
OCF margin —
OE margin —
Oper. margin —
Profit margin —
ROE —
ROIC —
SBC / sales —

0 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

0.5
RPO / sales —
RPO growth —
Segment HHI —

0 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.5
ND/EBITDA —
Current ratio 0.56×
Debt payback 0.0 yr
Cash runway 0.45 yr
F-score 1.3 pts
Quick ratio -27.2×
Cash / Debt —
Debt / Eq —
Equity / Assets —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

0.5
Shares change +111.3%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —
Sales Q/Q —
Sales/sh Y/Y —

0 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.