MaxLinear, Inc. (MXL)

62.74USD +5.53% (+3.29)

Over 1M: -16.3%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

60 70 80
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 229.8M Q3 '21 — Gross Profit: 129.8M Q4 '21 — Revenue: 247.9M Q4 '21 — Gross Profit: 141.8M Q1 '22 — Revenue: 263.9M Q1 '22 — Gross Profit: 154.6M Q2 '22 — Revenue: 280M Q2 '22 — Gross Profit: 164.4M Q3 '22 — Revenue: 285.7M Q3 '22 — Gross Profit: 167.5M Q4 '22 — Revenue: 290.6M Q4 '22 — Gross Profit: 163.3M Q1 '23 — Revenue: 248.4M Q1 '23 — Gross Profit: 140.3M Q2 '23 — Revenue: 183.9M Q2 '23 — Gross Profit: 102.9M Q3 '23 — Revenue: 135.5M Q3 '23 — Gross Profit: 73.9M Q4 '23 — Revenue: 125.4M Q4 '23 — Gross Profit: 68.5M Q1 '24 — Revenue: 95.3M Q1 '24 — Gross Profit: 49.3M Q2 '24 — Revenue: 92M Q2 '24 — Gross Profit: 50.2M Q3 '24 — Revenue: 81.1M Q3 '24 — Gross Profit: 44.1M Q4 '24 — Revenue: 92.2M Q4 '24 — Gross Profit: 51.2M Q1 '25 — Revenue: 95.9M Q1 '25 — Gross Profit: 53.8M Q2 '25 — Revenue: 108.8M Q2 '25 — Gross Profit: 61.5M Q3 '25 — Revenue: 126.5M Q3 '25 — Gross Profit: 71.9M Q4 '25 — Revenue: 136.4M Q4 '25 — Gross Profit: 78.6M Q1 '26 — Revenue: 137.2M Q1 '26 — Gross Profit: 78.9M Q2 '26 — Revenue: 168.8M Q2 '26 — Gross Profit: 97.7M 0 60M 120M 180M 240M 300M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Gross Profit

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

1.5
SBC / sales 15.6%
OE margin -15.0%
Oper. margin -13.6%
ROIC -11.3%
Accruals -14.6%
Gross margin 57.5%
FCF margin 0.58%
OCF margin 2.9%
Profit margin -18.2%
ROA -12.6%
ROCE -11.9%
ROE -21.4%
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

3.1
EV/Sales 9.9×
EV/OE -66.3×
FCF yield 0.059%
EV/GP 17.3×
P/B 11.5×
P/C 86.3×
Div. yield —
EV/EBIT —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.3
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.3
ND/EBITDA -0.01
Net debt / Eq 0.12×
Cash / Debt 0.52×
Debt / Eq 0.26×
Quick ratio 1.1×
F-score 5.0 pts
Debt payback 17.9 yr
Cash runway —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.3
Sales/sh Y/Y +45.3%
Sales CAGR 4Y -14.9%
Sales Q/Q +55.2%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.