MARVION INC. (MVNC)

0.00 +0.00% (+0.00)

Over 1M: -92.0%

2026-08-27
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

0.01 0.01
30 Jul 4 Aug 7 Aug 12 Aug 17 Aug 20 Aug 25 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 13.7K Q3 '21 — Operating Cash Flow: -63.6K Q3 '21 — Net Income: -74.9K Q4 '21 — Revenue: 120.1K Q4 '21 — Operating Cash Flow: -53.8K Q4 '21 — Net Income: -2.1M Q1 '22 — Revenue: 107.8K Q1 '22 — Operating Cash Flow: -103.7K Q1 '22 — Net Income: -1M Q2 '22 — Revenue: 986.3K Q2 '22 — Operating Cash Flow: -91.3K Q2 '22 — Net Income: -944K Q3 '22 — Revenue: 5.4M Q3 '22 — Operating Cash Flow: 195.5K Q3 '22 — Net Income: -7.7M Q4 '22 — Revenue: 5M Q4 '22 — Operating Cash Flow: -1.2M Q4 '22 — Net Income: -412.4K Q1 '23 — Revenue: 1.7M Q1 '23 — Operating Cash Flow: -112.4K Q1 '23 — Net Income: 9K Q2 '23 — Revenue: 3.9M Q2 '23 — Operating Cash Flow: -121K Q2 '23 — Net Income: 5.8K Q3 '23 — Revenue: 212.5K Q3 '23 — Operating Cash Flow: 277.3K Q3 '23 — Net Income: 46.1K Q4 '23 — Operating Cash Flow: 172.4K Q1 '24 — Revenue: 269.2K Q1 '24 — Operating Cash Flow: 111.1K Q1 '24 — Free Cash Flow: -400K Q1 '24 — Net Income: 40.5K Q2 '24 — Revenue: 360.1K Q2 '24 — Operating Cash Flow: 157.6K Q2 '24 — Free Cash Flow: -1.5K Q2 '24 — Net Income: 74K Q3 '24 — Revenue: 390.3K Q3 '24 — Operating Cash Flow: -150.3K Q3 '24 — Free Cash Flow: -187.9K Q3 '24 — Net Income: -414.9K Q4 '24 — Revenue: 524.5K Q4 '24 — Operating Cash Flow: -297.9K Q4 '24 — Net Income: -433.2K Q1 '25 — Revenue: 641K Q1 '25 — Operating Cash Flow: 176.3K Q1 '25 — Free Cash Flow: 173.6K Q1 '25 — Net Income: 7K Q2 '25 — Revenue: 889.8K Q2 '25 — Operating Cash Flow: -53.4K Q2 '25 — Free Cash Flow: -720.5K Q2 '25 — Net Income: 107.8K Q3 '25 — Revenue: 948.1K Q3 '25 — Operating Cash Flow: -23.6K Q3 '25 — Free Cash Flow: -180.1K Q3 '25 — Net Income: 5.1K Q4 '25 — Revenue: 992.4K Q4 '25 — Operating Cash Flow: 341.9K Q4 '25 — Free Cash Flow: 270.8K Q4 '25 — Net Income: 225.2K Q1 '26 — Revenue: 803.7K Q1 '26 — Operating Cash Flow: 374.3K Q1 '26 — Free Cash Flow: 373.3K Q1 '26 — Net Income: 77.6K Q2 '26 — Revenue: 1.1M Q2 '26 — Operating Cash Flow: 138.1K Q2 '26 — Free Cash Flow: 138.1K Q2 '26 — Net Income: 97.3K -6M -3M 0 3M 6M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.6
ROIC —
OE margin 15.9%
Oper. margin 10.8%
Accruals -8.0%
ROCE 97.7%
FCF margin 15.9%
Gross margin 50.6%
OCF / EBIT 2.0×
OCF margin 21.9%
ROA 7.6%
ROE —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
Segment HHI 0.88 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.7
ND/EBITDA —
Current ratio 0.21×
Debt payback 0.0 yr
Payout 0.0%
F-score 6.8 pts
Quick ratio -1.4×
Cash / Debt —
Cash runway —
Debt / Eq —
Equity / Assets —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

7.3
Sales CAGR 4Y +84.9%
Sales/sh Y/Y -10.2%
Sales Q/Q +18.4%
Shares change +72.9%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.