Match Group, Inc. (MTCH)

41.86USD -1.34% (-0.57)

Over 1M: +12.3%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

38 40 42
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Revenue: 881.6M Q3 '23 — Operating Cash Flow: 290.8M Q3 '23 — Free Cash Flow: 278.2M Q4 '23 — Revenue: 866.2M Q4 '23 — Operating Cash Flow: 276.1M Q4 '23 — Free Cash Flow: 258.7M Q1 '24 — Revenue: 859.6M Q1 '24 — Operating Cash Flow: 284.1M Q1 '24 — Free Cash Flow: 266.9M Q2 '24 — Revenue: 864.1M Q2 '24 — Operating Cash Flow: 129M Q2 '24 — Free Cash Flow: 116.3M Q3 '24 — Revenue: 895.5M Q3 '24 — Operating Cash Flow: 264.9M Q3 '24 — Free Cash Flow: 251.8M Q4 '24 — Revenue: 860.2M Q4 '24 — Operating Cash Flow: 254.7M Q4 '24 — Free Cash Flow: 247.1M Q1 '25 — Revenue: 831.2M Q1 '25 — Operating Cash Flow: 193.1M Q1 '25 — Free Cash Flow: 177.7M Q2 '25 — Revenue: 863.7M Q2 '25 — Operating Cash Flow: 243.8M Q2 '25 — Free Cash Flow: 231M Q3 '25 — Revenue: 914.3M Q3 '25 — Operating Cash Flow: 320.6M Q3 '25 — Free Cash Flow: 306.8M Q4 '25 — Revenue: 878M Q4 '25 — Operating Cash Flow: 322.8M Q4 '25 — Free Cash Flow: 308.1M Q1 '26 — Revenue: 863.9M Q1 '26 — Operating Cash Flow: 194.4M Q1 '26 — Free Cash Flow: 174M Q2 '26 — Revenue: 853.1M Q2 '26 — Operating Cash Flow: 369.8M Q2 '26 — Free Cash Flow: 352.5M 0 200M 400M 600M 800M 1B
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Gross Profit Operating Cash Flow Free Cash Flow

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.5
OE margin 25.7%
Oper. margin 28.2%
ROIC 28.6%
Accruals -12.4%
FCF margin 32.5%
Gross margin 74.8%
OCF margin 34.4%
ROA 17.5%
ROCE 28.4%
OCF / EBIT 1.2×
ROE —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

9.2
EV/OE 14.0×
EV/EBIT 12.8×
FCF yield 11.8%
P/E 13.6×
Div. yield 1.9%
EV/Sales 3.6×
P/C 16.5×
EV/GP —
Fwd P/E —
P/B —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.3
RPO / sales 0.044×
Segment HHI 0.38 HHI
RPO growth —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.7
ND/EBITDA -0.24
F-score 8.0 pts
Payout 25.7%
Quick ratio 1.7×
Debt payback 2.6 yr
Cash / Debt 0.16×
Cash runway —
Debt / Eq —
Equity / Assets —
Net debt / Eq —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.2
Sales/sh Y/Y +8.1%
EPS CAGR 4Y +26.5%
EBIT CAGR +20.5%
EBIT Y/Y +23.4%
EPS Y/Y +39.9%
Sales Q/Q -1.2%
Div. growth —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.