Motorsport Games Inc. (MSGM)

3.89 -0.26% (-0.01)

Over 1Y: +33.7%

2026-08-28
Style
Area Line Line with markers Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

2 3 4 5
Aug Oct Dec Feb Apr Jun Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 2.1M Q3 '21 — Operating Cash Flow: -5.5M Q3 '21 — Free Cash Flow: -5.8M Q3 '21 — Net Income: -6.6M Q4 '21 — Revenue: 8.2M Q4 '21 — Operating Cash Flow: -4.2M Q4 '21 — Free Cash Flow: -4.3M Q4 '21 — Net Income: -7M Q1 '22 — Revenue: 3.3M Q1 '22 — Operating Cash Flow: -5.6M Q1 '22 — Free Cash Flow: -5.7M Q1 '22 — Net Income: -15.1M Q2 '22 — Revenue: 2M Q2 '22 — Operating Cash Flow: -6.5M Q2 '22 — Free Cash Flow: -6.6M Q2 '22 — Net Income: -7.4M Q3 '22 — Revenue: 1.2M Q3 '22 — Operating Cash Flow: -4.9M Q3 '22 — Free Cash Flow: -4.9M Q3 '22 — Net Income: -8.5M Q4 '22 — Revenue: 3.8M Q4 '22 — Operating Cash Flow: -2.6M Q4 '22 — Free Cash Flow: -2.6M Q4 '22 — Net Income: -4.9M Q1 '23 — Revenue: 1.7M Q1 '23 — Operating Cash Flow: -5.7M Q1 '23 — Free Cash Flow: -5.7M Q1 '23 — Net Income: -5.1M Q2 '23 — Revenue: 1.7M Q2 '23 — Operating Cash Flow: -3.2M Q2 '23 — Free Cash Flow: -3.2M Q2 '23 — Net Income: -8.2M Q3 '23 — Revenue: 1.7M Q3 '23 — Operating Cash Flow: -1.3M Q3 '23 — Free Cash Flow: -1.3M Q3 '23 — Net Income: -3.6M Q4 '23 — Revenue: 1.7M Q4 '23 — Operating Cash Flow: -3.5M Q4 '23 — Free Cash Flow: -3.6M Q4 '23 — Net Income: 2.6M Q1 '24 — Revenue: 3M Q1 '24 — Operating Cash Flow: -373.7K Q1 '24 — Net Income: -1.7M Q2 '24 — Revenue: 1.9M Q2 '24 — Operating Cash Flow: -695.9K Q2 '24 — Net Income: 2.1M Q3 '24 — Revenue: 1.8M Q3 '24 — Operating Cash Flow: -680.3K Q3 '24 — Free Cash Flow: -680.3K Q3 '24 — Net Income: -554.6K Q4 '24 — Revenue: 2M Q4 '24 — Operating Cash Flow: -1.1M Q4 '24 — Free Cash Flow: -1.1M Q4 '24 — Net Income: -2.6M Q1 '25 — Revenue: 1.8M Q1 '25 — Operating Cash Flow: 376.8K Q1 '25 — Net Income: 1M Q2 '25 — Revenue: 2.6M Q2 '25 — Operating Cash Flow: 231.5K Q2 '25 — Net Income: 4.3M Q3 '25 — Revenue: 3.1M Q3 '25 — Operating Cash Flow: 1.7M Q3 '25 — Net Income: 789.3K Q4 '25 — Revenue: 3.8M Q4 '25 — Operating Cash Flow: 1.7M Q4 '25 — Free Cash Flow: 1.7M Q4 '25 — Net Income: 839.3K Q1 '26 — Revenue: 4M Q1 '26 — Operating Cash Flow: 1.6M Q1 '26 — Free Cash Flow: 1.6M Q1 '26 — Net Income: 315.8K Q2 '26 — Revenue: 3.5M Q2 '26 — Operating Cash Flow: 1.1M Q2 '26 — Free Cash Flow: 1.1M Q2 '26 — Net Income: 401.5K -15M -10M -5M 0 5M 10M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.8
OE margin 37.4%
ROIC —
Oper. margin 21.1%
Accruals -34.4%
Capex / sales 0.083%
FCF margin 42.9%
Gross margin 83.9%
OCF / EBIT 2.0×
OCF margin 43.0%
ROA 20.7%
ROCE 39.0%
ROE 60.4%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.9
Interest cover 152.4×
ND/EBITDA —
Debt / Eq 0.0×
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 1.9×
F-score 5.6 pts
Cash / Debt —
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.0
Sales/sh Y/Y +7.8%
Sales Q/Q +36.6%
EPS Y/Y -32.8%
Shares change +65.7%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.