MKS INC. (MKSI)

255.76 -5.62% (-15.23)

Over 1M: -13.9%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

260 280 300 320
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 742M Q3 '21 — Operating Cash Flow: 153M Q3 '21 — Free Cash Flow: 132.5M Q3 '21 — Net Income: 132M Q4 '21 — Revenue: 764M Q4 '21 — Operating Cash Flow: 195M Q4 '21 — Free Cash Flow: 171M Q4 '21 — Net Income: 150M Q1 '22 — Revenue: 742M Q1 '22 — Operating Cash Flow: 41M Q1 '22 — Free Cash Flow: 22M Q1 '22 — Net Income: 143M Q2 '22 — Revenue: 765M Q2 '22 — Operating Cash Flow: 105M Q2 '22 — Free Cash Flow: 41M Q2 '22 — Net Income: 130M Q3 '22 — Revenue: 954M Q3 '22 — Operating Cash Flow: 199M Q3 '22 — Free Cash Flow: 173M Q3 '22 — Net Income: 6M Q4 '22 — Revenue: 1.1B Q4 '22 — Operating Cash Flow: 184M Q4 '22 — Free Cash Flow: 129M Q4 '22 — Net Income: 54M Q1 '23 — Revenue: 794M Q1 '23 — Operating Cash Flow: 37M Q1 '23 — Free Cash Flow: 20M Q1 '23 — Net Income: -42M Q2 '23 — Revenue: 1B Q2 '23 — Operating Cash Flow: -59M Q2 '23 — Free Cash Flow: -77M Q2 '23 — Net Income: -1.8B Q3 '23 — Revenue: 932M Q3 '23 — Operating Cash Flow: 160M Q3 '23 — Free Cash Flow: 142M Q3 '23 — Net Income: 39M Q4 '23 — Revenue: 892M Q4 '23 — Operating Cash Flow: 181M Q4 '23 — Free Cash Flow: 147M Q4 '23 — Net Income: -69M Q1 '24 — Revenue: 868M Q1 '24 — Operating Cash Flow: 67M Q1 '24 — Free Cash Flow: 49M Q1 '24 — Net Income: 15M Q2 '24 — Revenue: 887M Q2 '24 — Operating Cash Flow: 122M Q2 '24 — Free Cash Flow: 95M Q2 '24 — Net Income: 23M Q3 '24 — Revenue: 896M Q3 '24 — Operating Cash Flow: 163M Q3 '24 — Free Cash Flow: 141M Q3 '24 — Net Income: 62M Q4 '24 — Revenue: 934M Q4 '24 — Operating Cash Flow: 176M Q4 '24 — Free Cash Flow: 125M Q4 '24 — Net Income: 91M Q1 '25 — Revenue: 936M Q1 '25 — Operating Cash Flow: 141M Q1 '25 — Free Cash Flow: 123M Q1 '25 — Net Income: 52M Q2 '25 — Revenue: 973M Q2 '25 — Operating Cash Flow: 165M Q2 '25 — Free Cash Flow: 136M Q2 '25 — Net Income: 62M Q3 '25 — Revenue: 988M Q3 '25 — Operating Cash Flow: 197M Q3 '25 — Free Cash Flow: 146M Q3 '25 — Net Income: 74M Q4 '25 — Revenue: 1B Q4 '25 — Operating Cash Flow: 142M Q4 '25 — Free Cash Flow: 92M Q4 '25 — Net Income: 107M Q1 '26 — Revenue: 1.1B Q1 '26 — Operating Cash Flow: 53M Q1 '26 — Free Cash Flow: 28M Q1 '26 — Net Income: 84M Q2 '26 — Revenue: 1.2B Q2 '26 — Operating Cash Flow: 243M Q2 '26 — Free Cash Flow: 189M Q2 '26 — Net Income: 175M -1.4B -700M 0 700M 1.4B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.7
Oper. margin 15.7%
OE margin 9.2%
ROIC 10.6%
Accruals -2.2%
Gross margin 47.0%
ROA 4.9%
ROCE 10.4%
ROE 14.7%
FCF margin 10.5%
OCF margin 14.6%
OCF / EBIT 0.93×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.2
RPO / sales 0.025×
Segment HHI 0.59 HHI
RPO growth —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.1
ND/EBITDA —
Payout 14.3%
Debt payback 4.6 yr
F-score 6.0 pts
Cash / Debt 0.18×
Debt / Eq 0.85×
Quick ratio 0.72×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.1
Sales/sh Y/Y +16.1%
EPS Y/Y +64.6%
Sales Q/Q +28.3%
Shares change +0.15%
EBIT Y/Y +33.5%
EBIT CAGR +2.9%
Div. growth +0.0%
EPS CAGR 4Y -18.5%
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.