Stock Scorer

Masco Corporation (MAS)

69.74USD +1.10% (+0.76)

Over 5Y: +36.4%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

40 60 80
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Masco Corporation reported revenue of 1.9B USD for the quarter ending 31 March 2026, up 6.5% from 1.8B a year earlier. Every figure, period by period ›

Q2 '21 — Revenue: 2.2B Q2 '21 — Operating Cash Flow: 328M Q2 '21 — Free Cash Flow: 305M Q2 '21 — Net Income: -36M Q3 '21 — Revenue: 2.2B Q3 '21 — Operating Cash Flow: 356M Q3 '21 — Free Cash Flow: 327M Q3 '21 — Net Income: 220M Q4 '21 — Revenue: 2B Q4 '21 — Operating Cash Flow: 335M Q4 '21 — Free Cash Flow: 289M Q4 '21 — Net Income: 132M Q1 '22 — Revenue: 2.2B Q1 '22 — Operating Cash Flow: -227M Q1 '22 — Free Cash Flow: -254M Q1 '22 — Net Income: 233M Q2 '22 — Revenue: 2.4B Q2 '22 — Operating Cash Flow: 401M Q2 '22 — Free Cash Flow: 358M Q2 '22 — Net Income: 278M Q3 '22 — Revenue: 2.2B Q3 '22 — Operating Cash Flow: 346M Q3 '22 — Free Cash Flow: 279M Q3 '22 — Net Income: 218M Q4 '22 — Revenue: 1.9B Q4 '22 — Operating Cash Flow: 320M Q4 '22 — Free Cash Flow: 233M Q4 '22 — Net Income: 115M Q1 '23 — Revenue: 2B Q1 '23 — Operating Cash Flow: 33M Q1 '23 — Free Cash Flow: -28M Q1 '23 — Net Income: 205M Q2 '23 — Revenue: 2.1B Q2 '23 — Operating Cash Flow: 415M Q2 '23 — Free Cash Flow: 343M Q2 '23 — Net Income: 263M Q3 '23 — Revenue: 2B Q3 '23 — Operating Cash Flow: 480M Q3 '23 — Free Cash Flow: 432M Q3 '23 — Net Income: 249M Q4 '23 — Revenue: 1.9B Q4 '23 — Operating Cash Flow: 485M Q4 '23 — Free Cash Flow: 423M Q4 '23 — Net Income: 191M Q1 '24 — Revenue: 1.9B Q1 '24 — Operating Cash Flow: -94M Q1 '24 — Free Cash Flow: -125M Q1 '24 — Net Income: 215M Q2 '24 — Revenue: 2.1B Q2 '24 — Operating Cash Flow: 346M Q2 '24 — Free Cash Flow: 303M Q2 '24 — Net Income: 258M Q3 '24 — Revenue: 2B Q3 '24 — Operating Cash Flow: 416M Q3 '24 — Free Cash Flow: 378M Q3 '24 — Net Income: 167M Q4 '24 — Revenue: 1.8B Q4 '24 — Operating Cash Flow: 407M Q4 '24 — Free Cash Flow: 351M Q4 '24 — Net Income: 182M Q1 '25 — Revenue: 1.8B Q1 '25 — Operating Cash Flow: -158M Q1 '25 — Free Cash Flow: -190M Q1 '25 — Net Income: 186M Q2 '25 — Revenue: 2.1B Q2 '25 — Operating Cash Flow: 306M Q2 '25 — Free Cash Flow: 270M Q2 '25 — Net Income: 270M Q3 '25 — Revenue: 1.9B Q3 '25 — Operating Cash Flow: 456M Q3 '25 — Free Cash Flow: 415M Q3 '25 — Net Income: 189M Q4 '25 — Revenue: 1.8B Q4 '25 — Operating Cash Flow: 418M Q4 '25 — Free Cash Flow: 371M Q4 '25 — Net Income: 165M Q1 '26 — Revenue: 1.9B Q1 '26 — Operating Cash Flow: -79M Q1 '26 — Free Cash Flow: -113M Q1 '26 — Net Income: 213M 0 600M 1.2B 1.8B 2.4B
Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.2
Accruals -5.0%
ROCE 35.7%
SBC / sales 0.39%
SG&A / sales 18.7%
ROIC 43.3%
DSO 62.7 days
OCF / EBIT 0.86×
ROA 16.0%
OE margin 11.9%
Oper. margin 16.6%
OCF margin 14.3%
FCF margin 12.3%
Gross margin 35.4%

18 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.8
EV/GP 6.1×
EV/EBIT 13.0×
FCF yield 6.7%
EV/OE 18.2×
P/E 16.8×
Fwd P/E 15.4×
Div. yield 1.8%
PEG 1.3×
P/C 36.3×
EV/Sales 2.2×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.3
Segment HHI 0.55 HHI

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.1
F-score 6.0 pts
Payout 31.1%
Debt payback 2.7 yr
ND/EBITDA -0.15
Quick ratio 1.1×
Cash / Debt 0.13×

9 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.8
EPS CAGR 4Y +24.2%
EPS next Y +11.7%
EPS Y/Y +10.1%
Sales Q/Q +6.5%
Div. growth +2.8%
Sales/sh Y/Y +4.0%
EBIT CAGR -0.45%
EBIT Y/Y -3.9%

13 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›