Legence Corp. (LGN)

52.97USD +0.65% (+0.34)

Over 1M: -17.7%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

50 60 70
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q1 '24 — Net Income: -15M Q2 '24 — Net Income: 6.2M Q3 '24 — Revenue: 560.8M Q3 '24 — Operating Income: 27M Q3 '24 — Net Income: -1.1M Q4 '24 — Revenue: 548.2M Q4 '24 — Operating Income: 5.6M Q4 '24 — Operating Cash Flow: 6M Q4 '24 — Free Cash Flow: -193K Q4 '24 — Net Income: -18.7M Q1 '25 — Revenue: 506M Q1 '25 — Operating Income: 16.6M Q1 '25 — Operating Cash Flow: 29.5M Q1 '25 — Free Cash Flow: 24.1M Q1 '25 — Net Income: -21.2M Q2 '25 — Revenue: 598.9M Q2 '25 — Operating Income: 31.3M Q2 '25 — Operating Cash Flow: 33.1M Q2 '25 — Free Cash Flow: 24.3M Q2 '25 — Net Income: -5.3M Q3 '25 — Revenue: 708M Q3 '25 — Operating Income: 37.2M Q3 '25 — Operating Cash Flow: 99.6M Q3 '25 — Free Cash Flow: 89M Q3 '25 — Net Income: -576K Q4 '25 — Revenue: 737.6M Q4 '25 — Operating Cash Flow: 94.7M Q4 '25 — Free Cash Flow: 81.5M Q4 '25 — Net Income: -32.7M Q1 '26 — Revenue: 1B Q1 '26 — Operating Income: 22.4M Q1 '26 — Operating Cash Flow: 120.1M Q1 '26 — Free Cash Flow: 102.3M Q1 '26 — Net Income: 16.1M Q2 '26 — Revenue: 1.3B Q2 '26 — Operating Income: -6.6M Q2 '26 — Operating Cash Flow: 74.4M Q2 '26 — Free Cash Flow: 50.3M Q2 '26 — Net Income: -27.8M 0 300M 600M 900M 1.2B 1.5B
Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Income Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.0
OE margin 4.3%
ROIC 3.6%
Accruals -11.6%
OCF / EBIT 6.3×
FCF margin 8.6%
OCF margin 10.4%
ROA -1.2%
ROCE 2.4%
Gross margin 18.7%
ROE -7.5%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.4
EV/Sales 1.3×
EV/OE 29.4×
FCF yield 8.0%
P/C 13.8×
EV/GP 6.8×
EV/EBIT 77.5×
P/B 6.7×
Div. yield —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.6
RPO / sales 1.1×
Segment HHI 0.33 HHI
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.5
ND/EBITDA -0.16
Debt payback 2.3 yr
Cash / Debt 0.28×
F-score 5.6 pts
Quick ratio 1.3×
Debt / Eq 1.7×
Cash runway —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.3
Sales/sh Y/Y +69.2%
EBIT CAGR +105.0%
Sales Q/Q +110.7%
EBIT Y/Y -12.5%
Div. growth —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —
Shares change —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.