KUSTOM ENTERTAINMENT, INC. (KUST)

0.93 -4.12% (-0.04)

Over 6M: -84.0%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

2 4 6
Mar Apr May Jun Jul Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 4.6M Q3 '21 — Operating Cash Flow: -6.1M Q3 '21 — Free Cash Flow: -6.2M Q3 '21 — Net Income: 8.1M Q4 '21 — Revenue: 11.7M Q4 '21 — Operating Cash Flow: -5.6M Q4 '21 — Free Cash Flow: -6.4M Q4 '21 — Net Income: 1.1M Q1 '22 — Revenue: 10.3M Q1 '22 — Operating Cash Flow: -6.1M Q1 '22 — Free Cash Flow: -7.8M Q1 '22 — Net Income: -6.6M Q2 '22 — Revenue: 9.4M Q2 '22 — Operating Cash Flow: -4.9M Q2 '22 — Free Cash Flow: -5M Q2 '22 — Net Income: -1.1M Q3 '22 — Revenue: 8.5M Q3 '22 — Operating Cash Flow: -6.9M Q3 '22 — Free Cash Flow: -6.9M Q3 '22 — Net Income: -1.9M Q4 '22 — Revenue: 8.9M Q4 '22 — Operating Cash Flow: -782.4K Q4 '22 — Free Cash Flow: -903.8K Q4 '22 — Net Income: -9.3M Q1 '23 — Revenue: 7.7M Q1 '23 — Operating Cash Flow: -1.2M Q1 '23 — Free Cash Flow: -1.2M Q1 '23 — Net Income: -6.1M Q2 '23 — Revenue: 8.3M Q2 '23 — Operating Cash Flow: -1.9M Q2 '23 — Net Income: -8.4M Q3 '23 — Revenue: 6.3M Q3 '23 — Operating Cash Flow: -2.7M Q3 '23 — Net Income: -3.7M Q4 '23 — Revenue: 5.9M Q4 '23 — Operating Cash Flow: -4.1M Q4 '23 — Net Income: -7.5M Q1 '24 — Revenue: 5.5M Q1 '24 — Operating Cash Flow: -918.5K Q1 '24 — Free Cash Flow: -937K Q1 '24 — Net Income: -3.9M Q2 '24 — Revenue: 5.6M Q2 '24 — Operating Cash Flow: -2.5M Q2 '24 — Free Cash Flow: -2.5M Q2 '24 — Net Income: -5M Q3 '24 — Revenue: 4.1M Q3 '24 — Operating Cash Flow: -677.3K Q3 '24 — Free Cash Flow: -678.3K Q3 '24 — Net Income: 44M Q4 '24 — Operating Cash Flow: -1M Q4 '24 — Free Cash Flow: -1M Q4 '24 — Net Income: -7.3M Q1 '25 — Revenue: 3.1M Q1 '25 — Operating Cash Flow: -5.8M Q1 '25 — Free Cash Flow: -5.8M Q1 '25 — Net Income: 4.3M Q2 '25 — Revenue: 2.9M Q2 '25 — Operating Cash Flow: -2.9M Q2 '25 — Free Cash Flow: -3.1M Q2 '25 — Net Income: -4.5M Q3 '25 — Revenue: 4.5M Q3 '25 — Operating Cash Flow: -352.3K Q3 '25 — Free Cash Flow: -396.8K Q3 '25 — Net Income: -963.3K Q4 '25 — Revenue: 3.2M Q4 '25 — Operating Cash Flow: 585.4K Q4 '25 — Free Cash Flow: 580.5K Q4 '25 — Net Income: -6.2M Q1 '26 — Revenue: 4.3M Q1 '26 — Operating Cash Flow: -1.2M Q1 '26 — Free Cash Flow: -1.3M Q1 '26 — Net Income: -5.9M Q2 '26 — Revenue: 5.4M Q2 '26 — Operating Cash Flow: -2.7M Q2 '26 — Free Cash Flow: -2.7M Q2 '26 — Net Income: -4.5M 0 15M 30M 45M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.4
SBC / sales 0.74%
OE margin -50.2%
Oper. margin -57.0%
ROIC -304.1%
Accruals -52.2%
EBITDA margin -51.9%
FCF margin -49.4%
OCF margin -48.2%
Profit margin -100.6%
ROA -100.1%
ROCE -139.3%
ROE -772.1%
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.2
RPO / sales 0.031×
RPO growth —
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.2
ND/EBITDA —
Current ratio 0.85×
Interest cover -184.2×
Net debt / Eq 0.14×
Cash / Debt 0.73×
Debt / Eq 0.5×
Quick ratio 0.78×
F-score 3.0 pts
Cash runway —
Debt payback —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.0
Sales CAGR 4Y -10.5%
Sales Q/Q +88.2%
Shares change +65476.1%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales/sh Y/Y —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.