KOPIN CORP (KOPN)

4.48 -7.05% (-0.34)

Over 1Y: +105.5%

2026-08-28
Style
Area Line Line with markers Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

2 4 6
Aug Oct Dec Feb Apr Jun Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Operating Cash Flow: -3.5M Q3 '21 — Free Cash Flow: -3.6M Q3 '21 — Net Income: -2.1M Q4 '21 — Operating Cash Flow: -1.7M Q4 '21 — Free Cash Flow: -1.9M Q4 '21 — Net Income: -3.3M Q1 '22 — Operating Cash Flow: -2.3M Q1 '22 — Free Cash Flow: -2.8M Q1 '22 — Net Income: -1.4M Q2 '22 — Operating Cash Flow: -9.2M Q2 '22 — Free Cash Flow: -9.2M Q2 '22 — Net Income: -5.6M Q3 '22 — Operating Cash Flow: -4.2M Q3 '22 — Free Cash Flow: -4.2M Q3 '22 — Net Income: -6.1M Q4 '22 — Operating Cash Flow: -2.1M Q4 '22 — Free Cash Flow: -2.3M Q4 '22 — Net Income: -6.2M Q2 '23 — Operating Cash Flow: -4.2M Q2 '23 — Free Cash Flow: -4.4M Q2 '23 — Net Income: -2.6M Q3 '23 — Operating Cash Flow: -3.8M Q3 '23 — Free Cash Flow: -4M Q3 '23 — Net Income: -8.2M Q3 '23 — Operating Cash Flow: -3.8M Q3 '23 — Free Cash Flow: -3.9M Q3 '23 — Net Income: -2.5M Q4 '23 — Operating Cash Flow: -3.5M Q4 '23 — Free Cash Flow: -3.9M Q4 '23 — Net Income: -6.5M Q1 '24 — Operating Cash Flow: -3.1M Q1 '24 — Free Cash Flow: -3.4M Q1 '24 — Net Income: -32.5M Q2 '24 — Operating Cash Flow: -3.1M Q2 '24 — Free Cash Flow: -3.1M Q2 '24 — Net Income: -5.9M Q3 '24 — Operating Cash Flow: -6.5M Q3 '24 — Free Cash Flow: -6.5M Q3 '24 — Net Income: -3.5M Q4 '24 — Operating Cash Flow: -1.6M Q4 '24 — Free Cash Flow: -2.1M Q4 '24 — Net Income: -1.9M Q1 '25 — Operating Cash Flow: -3.4M Q1 '25 — Free Cash Flow: -3.9M Q1 '25 — Net Income: -3.1M Q2 '25 — Operating Cash Flow: -4.2M Q2 '25 — Free Cash Flow: -4.9M Q2 '25 — Net Income: -5.2M Q3 '25 — Operating Cash Flow: -110.4K Q3 '25 — Net Income: 4.1M Q4 '25 — Operating Cash Flow: -7.9M Q4 '25 — Net Income: 6.8M Q1 '26 — Operating Cash Flow: -810.7K Q1 '26 — Free Cash Flow: -2.1M Q1 '26 — Net Income: -3.8M Q2 '26 — Operating Cash Flow: -4.3M Q2 '26 — Free Cash Flow: -8.1M Q2 '26 — Net Income: 830.9K -32M -24M -16M -8M 0 8M
Q4 '21 Q3 '22 Q3 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-27, reported in USD. The newest fact in the filings is dated 2026-06-29, 62 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.0
OE margin -40.2%
Oper. margin -22.9%
ROIC -18.8%
ROA 7.5%
ROE 11.5%
Accruals 19.8%
EBITDA margin -21.0%
FCF margin -33.3%
OCF margin -30.1%
ROCE -14.3%
Gross margin —
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.1
RPO / sales 0.92×
RPO growth 91.0%
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.6
ND/EBITDA —
Cash runway 1.9 yr
Debt / Eq 0.0×
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 2.0×
F-score 3.9 pts
Cash / Debt —
Interest cover —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.7
Sales/sh Y/Y -29.6%
Sales Q/Q +50.6%
Shares change +31.9%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.