JANUS INTERNATIONAL GROUP, INC. (JBI)

5.09USD +1.60% (+0.08)

Over 1M: -8.3%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

5 5.5
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '24 — Revenue: 280.1M Q3 '24 — Operating Cash Flow: 49.9M Q3 '24 — Free Cash Flow: 46M Q3 '24 — Net Income: 37M Q4 '24 — Revenue: 263.8M Q4 '24 — Operating Cash Flow: 68.5M Q4 '24 — Free Cash Flow: 63M Q4 '24 — Net Income: 35.7M Q1 '25 — Revenue: 254.5M Q1 '25 — Operating Cash Flow: 28.6M Q1 '25 — Free Cash Flow: 24M Q1 '25 — Net Income: 30.7M Q2 '25 — Revenue: 248.4M Q2 '25 — Operating Cash Flow: 31M Q2 '25 — Free Cash Flow: 25.3M Q2 '25 — Net Income: 27.6M Q3 '25 — Revenue: 230.1M Q3 '25 — Operating Cash Flow: 43M Q3 '25 — Free Cash Flow: 39.3M Q3 '25 — Net Income: 11.8M Q4 '25 — Revenue: 230.8M Q4 '25 — Operating Cash Flow: 51.4M Q4 '25 — Free Cash Flow: 45.3M Q4 '25 — Net Income: 300K Q1 '26 — Revenue: 210.5M Q1 '26 — Operating Cash Flow: 48.3M Q1 '26 — Free Cash Flow: 41.9M Q1 '26 — Net Income: 10.8M Q2 '26 — Revenue: 228.1M Q2 '26 — Operating Cash Flow: 51.4M Q2 '26 — Free Cash Flow: 44.6M Q2 '26 — Net Income: 20.7M Q3 '26 — Revenue: 219.3M Q3 '26 — Operating Cash Flow: 15M Q3 '26 — Free Cash Flow: 8.3M Q3 '26 — Net Income: 15.2M Q4 '26 — Revenue: 226.3M Q4 '26 — Operating Cash Flow: 24.8M Q4 '26 — Free Cash Flow: 19.2M Q4 '26 — Net Income: 7.1M Q1 '27 — Revenue: 222.7M Q1 '27 — Operating Cash Flow: 36.2M Q1 '27 — Free Cash Flow: 33.4M Q1 '27 — Net Income: 200K Q2 '27 — Revenue: 233.5M Q2 '27 — Operating Cash Flow: 24.4M Q2 '27 — Free Cash Flow: 21.6M Q2 '27 — Net Income: 10.7M 0 60M 120M 180M 240M 300M
Q4 '24 Q2 '25 Q4 '25 Q2 '26 Q4 '26 Q2 '27
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.9
OE margin 7.3%
ROIC 6.7%
Accruals -5.1%
FCF margin 9.1%
Gross margin 35.9%
OCF / EBIT 1.2×
OCF margin 11.1%
ROA 2.5%
ROCE 7.1%
ROE 5.8%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.8
EV/EBIT 13.3×
EV/OE 16.8×
FCF yield 11.9%
EV/GP 3.4×
EV/Sales 1.2×
P/B 1.2×
P/C 5.5×
P/E 20.9×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.9
RPO / sales 0.015×
RPO growth 27.7%
Segment HHI 0.76 HHI

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.1
ND/EBITDA -0.38
Payout 0.0%
Quick ratio 2.5×
Cash / Debt 0.23×
F-score 6.0 pts
Net debt / Eq 0.73×
Debt / Eq 0.95×
Debt payback 5.1 yr
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.4
Sales/sh Y/Y +3.8%
EPS CAGR 4Y -1.3%
EPS Y/Y -21.1%
Sales Q/Q +2.4%
EBIT CAGR -20.5%
EBIT Y/Y -16.8%
Div. growth —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.