indie Semiconductor, Inc. (INDI)

3.78 -6.44% (-0.26)

Over 1Y: -19.9%

2026-08-28
Style
Area Line Line with markers Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

4 6
Aug Oct Dec Feb Apr Jun Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Operating Cash Flow: -14.8M Q3 '21 — Free Cash Flow: -15.6M Q3 '21 — Net Income: -79.6M Q4 '21 — Operating Cash Flow: -18.9M Q4 '21 — Free Cash Flow: -19.9M Q4 '21 — Net Income: -25.4M Q1 '22 — Operating Cash Flow: -15.7M Q1 '22 — Free Cash Flow: -16.3M Q1 '22 — Net Income: 10.8M Q2 '22 — Operating Cash Flow: -21.2M Q2 '22 — Free Cash Flow: -22.4M Q2 '22 — Net Income: -4.2M Q3 '22 — Operating Cash Flow: -21.9M Q3 '22 — Free Cash Flow: -24.6M Q3 '22 — Net Income: -37.6M Q4 '22 — Operating Cash Flow: -17.9M Q4 '22 — Free Cash Flow: -21M Q4 '22 — Net Income: -12.4M Q1 '23 — Operating Cash Flow: -32.9M Q1 '23 — Free Cash Flow: -36.1M Q1 '23 — Net Income: -72.7M Q2 '23 — Operating Cash Flow: -40.3M Q2 '23 — Free Cash Flow: -43.6M Q2 '23 — Net Income: -13.1M Q3 '23 — Operating Cash Flow: -14.8M Q3 '23 — Free Cash Flow: -16.9M Q3 '23 — Net Income: -17.1M Q4 '23 — Operating Cash Flow: -16.4M Q4 '23 — Free Cash Flow: -20.6M Q4 '23 — Net Income: -14.7M Q1 '24 — Operating Cash Flow: -9.3M Q1 '24 — Free Cash Flow: -11.7M Q1 '24 — Net Income: -31.2M Q2 '24 — Operating Cash Flow: -19.7M Q2 '24 — Free Cash Flow: -23.4M Q2 '24 — Net Income: -19.2M Q3 '24 — Operating Cash Flow: -22.8M Q3 '24 — Free Cash Flow: -29.3M Q3 '24 — Net Income: -49.7M Q4 '24 — Operating Cash Flow: -6.7M Q4 '24 — Free Cash Flow: -8.6M Q4 '24 — Net Income: -32.6M Q1 '25 — Operating Cash Flow: -29M Q1 '25 — Free Cash Flow: -31.4M Q1 '25 — Net Income: -34.5M Q2 '25 — Operating Cash Flow: -7.6M Q2 '25 — Free Cash Flow: -13.6M Q2 '25 — Net Income: -39M Q3 '25 — Operating Cash Flow: -6.2M Q3 '25 — Free Cash Flow: -10.3M Q3 '25 — Net Income: -38.3M Q4 '25 — Operating Cash Flow: -14.4M Q4 '25 — Free Cash Flow: -16.1M Q4 '25 — Net Income: -31.2M Q1 '26 — Operating Cash Flow: -22.1M Q1 '26 — Free Cash Flow: -25.3M Q1 '26 — Net Income: -43.2M Q2 '26 — Operating Cash Flow: -28.9M Q2 '26 — Free Cash Flow: -32M Q2 '26 — Net Income: -37.1M -60M -40M -20M 0 20M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

0.6
SBC / sales 30.3%
OE margin -66.5%
Oper. margin -63.3%
ROIC -20.2%
Accruals -9.3%
Gross margin 37.8%
FCF margin -36.2%
OCF margin -30.9%
Profit margin -64.8%
ROA -17.8%
ROCE -19.3%
ROE -50.8%
EBITDA margin —
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.7
RPO / sales 0.017×
RPO growth -56.9%
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.2
ND/EBITDA —
Quick ratio 2.9×
Cash / Debt 0.33×
Net debt / Eq 0.94×
Debt / Eq 1.4×
F-score 2.0 pts
Cash runway —
Debt payback —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.4
Sales CAGR 4Y +45.6%
Sales/sh Y/Y -5.8%
Sales Q/Q +24.0%
Shares change +12.7%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.