Stock Scorer
All measures
Companies
InterContinental Hotels Group PLC
IHG — scored out of ten from its own filings
Figures as at 2025-12-31,
reported in USD. The newest fact in the filings is dated
2025-12-31, 236 days ago.
Nothing on this page is advice.
The five scores
Dimension What it asks Score
Quality How much of the revenue is really kept — and what did it take to earn it?
7.36
Valuation What does the price ask for what the company earns, owns and pays out?
0.5
Durability How predictable is the revenue, and how much of it is already committed?
7.56
Resilience Can the balance sheet absorb a bad year?
2.66
Growth Is the business getting bigger, and is it getting more profitable?
4.9
A dimension reading not measured means the filing does not carry the figures it
needs. It is left out of the total rather than scored as though it were bad.
What each measure said
A dimension's score is the weighted average of these. Each links to the page explaining
how it is worked out and which XBRL tags it reads.
Quality — 7.36
Measure What it is Score
ROIC Return on invested capital
10.0 SBC / sales Stock compensation over revenue, inverted
10.0 Adj. EBITDA margin Cash operating margin, before stock compensation
5.55 Oper. margin GAAP operating margin
5.16 OE margin (Free cash flow − stock comp) over revenue
5.08
Durability — 7.56
Resilience — 2.66
Growth — 4.9
A measure missing from a list here could not be computed from this
company's filings. It is left out rather than scored as though it were bad.
Revenue by fiscal year
As the company reported it, one row per year, straight from the filings.
Fiscal year Ends Revenue
2018 2018-12-31
4,337,000,000 2019 2019-12-31
4,627,000,000 2020 2020-12-31
2,394,000,000 2021 2021-12-31
2,907,000,000 2022 2022-12-31
3,892,000,000 2023 2023-12-31
4,624,000,000 2024 2024-12-31
4,923,000,000 2025 2025-12-31
5,189,000,000
The ratios
The figures themselves rather than their scores — what somebody looking up
IHG on one particular measure came for.
Ratio Value
cash operating margin 25.28 current ratio 0.98 current ratio reported 0.98 ebit cagr 24.79 ebit yoy 15.08 fcf margin 16.77 growth cv 0.61 interest cover 5.93 net debt ebitda 3.12 operating margin 23.09 owner earnings margin 15.86 revenue growth 5.4 revenue growth per share 5.4 roic 78.09 rule of 40 28.49 sbc pct revenue 0.91
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure Value XBRL tag As at
capex
28,000,000
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities2025-12-31
cash
1,132,000,000
CashAndCashEquivalents2025-12-31
current assets
2,049,000,000
CurrentAssets2025-12-31
current liabilities
2,100,000,000
CurrentLiabilities2025-12-31
equity
-2,741,000,000
EquityAttributableToOwnersOfParent2025-12-31
interest expense
202,000,000
FinanceCosts2025-12-31
ocf
898,000,000
CashFlowsFromUsedInOperatingActivities2025-12-31
revenue
5,189,000,000
Revenue2025-12-31
sbc
47,000,000
AdjustmentsForSharebasedPayments2025-12-31
What to be careful about
revenue is annual, not TTM operating income is annual, not TTM no market cap; set `market_cap` in overrides.yaml share count is from 2025-12-31 (236 days old, dei cover page); a stock split since then would make the market cap wrong. Set `market_cap` in overrides.yaml to be sure. no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is gross profit not tagged; rebuilt from Revenue - CostOfSales See it scored yourself
The dashboard puts IHG beside other companies and lets you
change what counts: the weight of each dimension, the value that earns a ten, and which
of the 61 measures are included at all.
Every figure on this page is read from a company's own regulatory filing and carries the
XBRL tag it came from. Nothing here is advice, a recommendation, or a suggestion to buy
or sell anything. Terms · Privacy