Grindr Inc. (GRND)

15.25USD -2.62% (-0.41)

Over 1M: -8.0%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

15.5 16 16.5
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Operating Income: -667K Q3 '21 — Net Income: 11.8M Q4 '21 — Operating Income: 25.2M Q1 '22 — Operating Income: 8.8M Q1 '22 — Free Cash Flow: 13.9M Q1 '22 — Net Income: 4.5M Q2 '22 — Operating Income: -2M Q2 '22 — Free Cash Flow: 13.7M Q2 '22 — Net Income: -4.3M Q3 '22 — Operating Income: 3.9M Q3 '22 — Free Cash Flow: 8.9M Q3 '22 — Net Income: -4.7M Q4 '22 — Operating Income: 2.4M Q4 '22 — Free Cash Flow: 13.8M Q4 '22 — Net Income: 5.3M Q1 '23 — Operating Income: 8.6M Q1 '23 — Free Cash Flow: 8.5M Q1 '23 — Net Income: -32.9M Q2 '23 — Operating Income: 13.9M Q2 '23 — Free Cash Flow: 6.2M Q2 '23 — Net Income: 22.3M Q3 '23 — Operating Income: 16.6M Q3 '23 — Free Cash Flow: 8.2M Q3 '23 — Net Income: -437K Q4 '23 — Operating Income: 16.4M Q4 '23 — Free Cash Flow: 12.8M Q4 '23 — Net Income: -44.8M Q1 '24 — Operating Income: 19.3M Q1 '24 — Free Cash Flow: 20.3M Q1 '24 — Net Income: -9.4M Q2 '24 — Operating Income: 24.6M Q2 '24 — Free Cash Flow: 15.7M Q2 '24 — Net Income: -22.4M Q3 '24 — Operating Income: 28.4M Q3 '24 — Free Cash Flow: 28.8M Q3 '24 — Net Income: 24.7M Q4 '24 — Operating Income: 20.4M Q4 '24 — Free Cash Flow: 29.3M Q4 '24 — Net Income: -123.9M Q1 '25 — Operating Income: 25.4M Q1 '25 — Free Cash Flow: 23.7M Q1 '25 — Net Income: 27M Q2 '25 — Operating Income: 24.3M Q2 '25 — Free Cash Flow: 37.3M Q2 '25 — Net Income: 16.6M Q3 '25 — Operating Income: 45.2M Q3 '25 — Free Cash Flow: 55.2M Q3 '25 — Net Income: 30.8M Q4 '25 — Operating Income: 31.3M Q4 '25 — Free Cash Flow: 24.5M Q4 '25 — Net Income: 20.3M Q1 '26 — Operating Income: 42.7M Q1 '26 — Free Cash Flow: 33.4M Q1 '26 — Net Income: 26.8M Q2 '26 — Operating Income: 32.5M Q2 '26 — Free Cash Flow: 40.8M Q2 '26 — Net Income: 17.7M -120M -80M -40M 0 40M 80M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Operating Income Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.1
Oper. margin 29.8%
SBC / sales 12.3%
OE margin 17.9%
ROIC 30.9%
Accruals -12.7%
Capex / sales 0.091%
FCF margin 30.2%
Gross margin 74.1%
OCF margin 30.3%
ROA 20.7%
ROCE 40.1%
OCF / EBIT 1.0×
ROE —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

6.7
EV/EBIT 20.1×
EV/OE 33.4×
FCF yield 5.8%
P/E 27.7×
EV/Sales 6.0×
P/C 407.6×
Div. yield —
EV/GP —
Fwd P/E —
P/B —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.4
RPO / sales 0.049×
RPO growth —
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.5
ND/EBITDA -0.13
Payout 0.0%
F-score 7.0 pts
Debt payback 2.6 yr
Quick ratio 1.1×
Cash / Debt 0.016×
Cash runway —
Debt / Eq —
Equity / Assets —
Net debt / Eq —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.7
Sales CAGR 4Y +31.8%
Sales/sh Y/Y +19.3%
EBIT CAGR +101.8%
EBIT Y/Y +54.1%
Sales Q/Q +32.5%
Shares change +11.0%
Div. growth —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.