Gogo Inc. (GOGO)

2.84USD +7.17% (+0.19)

Over 6M: -42.5%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

3 4 5
Mar Apr May Jun Jul Aug Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q2 '21 — Operating Income: 29.6M Q2 '21 — Net Income: -69.2M Q3 '21 — Operating Income: 30.9M Q3 '21 — Net Income: 11M Q4 '21 — Operating Income: 32.3M Q4 '21 — Net Income: 218.7M Q1 '22 — Operating Income: 34.9M Q1 '22 — Net Income: 22.2M Q2 '22 — Operating Income: 32.3M Q2 '22 — Net Income: 22M Q3 '22 — Operating Income: 36.3M Q3 '22 — Net Income: 20.2M Q4 '22 — Operating Income: 38.7M Q4 '22 — Net Income: 27.7M Q1 '23 — Operating Income: 31.9M Q1 '23 — Net Income: 20.4M Q2 '23 — Operating Income: 34M Q2 '23 — Net Income: 89.8M Q3 '23 — Operating Income: 33.3M Q3 '23 — Net Income: 20.9M Q4 '23 — Operating Income: 24.9M Q4 '23 — Net Income: 14.5M Q1 '24 — Operating Income: 34.7M Q1 '24 — Net Income: 30.5M Q2 '24 — Operating Income: 21.7M Q2 '24 — Net Income: 839K Q3 '24 — Operating Income: 19.1M Q3 '24 — Net Income: 10.6M Q1 '25 — Operating Income: 35.2M Q1 '25 — Net Income: 12M Q2 '25 — Operating Income: 36M Q2 '25 — Net Income: 12.8M Q3 '25 — Operating Income: 28.7M Q3 '25 — Net Income: -1.9M Q4 '25 — Operating Income: 14.2M Q4 '25 — Net Income: -10M Q1 '26 — Operating Income: 31.7M Q1 '26 — Net Income: 13.1M Q2 '26 — Operating Income: 29.6M Q2 '26 — Net Income: -2M -60M 0 60M 120M 180M 240M
Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q3 '25 Q2 '26
Operating Income Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.8
Oper. margin 11.5%
ROIC 9.4%
OE margin -3.4%
Accruals -6.5%
ROCE 10.4%
OCF margin 8.9%
Profit margin -0.094%
ROA -0.068%
ROE -0.7%
FCF margin -0.93%
OCF / EBIT 0.77×
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

5.5
EV/EBIT 10.9×
EV/OE -37.2×
EV/Sales 1.3×
P/C 6.1×
P/B 3.2×
FCF yield -2.2%
Div. yield —
EV/GP —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.5
RPO / sales 0.52×
RPO growth -20.7%
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.1
ND/EBITDA -0.66
F-score 5.6 pts
Quick ratio 1.2×
Cash / Debt 0.077×
Debt / Eq 6.8×
Cash runway —
Debt payback —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.6
Sales CAGR 4Y +28.3%
Sales/sh Y/Y +25.1%
EBIT CAGR -8.5%
Sales Q/Q -1.4%
Div. growth —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.