GameStop Corp. (GME)

17.87 -2.08% (-0.38)

Over 5Y: -64.2%

2026-08-28
20 40 60
2021 2022 2023 2024 2025 2026

Financials Quarterly

Q2 '24 — Revenue: 1.2B Q2 '24 — Operating Cash Flow: -109.1M Q2 '24 — Free Cash Flow: -119.2M Q2 '24 — Net Income: -2.8M Q3 '24 — Revenue: 1.1B Q3 '24 — Operating Cash Flow: 19.1M Q3 '24 — Free Cash Flow: 11.1M Q3 '24 — Net Income: -3.1M Q1 '25 — Revenue: 1.8B Q1 '25 — Operating Cash Flow: -11M Q1 '25 — Free Cash Flow: -18.7M Q2 '25 — Revenue: 881.8M Q2 '25 — Operating Cash Flow: -109.8M Q2 '25 — Free Cash Flow: -114.7M Q2 '25 — Net Income: -32.3M Q3 '25 — Revenue: 798.3M Q3 '25 — Operating Cash Flow: 68.6M Q3 '25 — Free Cash Flow: 65.5M Q3 '25 — Net Income: 14.8M Q4 '25 — Revenue: 860.3M Q4 '25 — Operating Cash Flow: 24.6M Q4 '25 — Free Cash Flow: 20M Q4 '25 — Net Income: 17.4M Q1 '26 — Revenue: 1.3B Q1 '26 — Operating Cash Flow: 162.3M Q1 '26 — Free Cash Flow: 158.8M Q1 '26 — Net Income: 131.3M Q2 '26 — Revenue: 732.4M Q2 '26 — Operating Cash Flow: 192.5M Q2 '26 — Free Cash Flow: 189.6M Q2 '26 — Net Income: 44.8M Q3 '26 — Revenue: 972.2M Q3 '26 — Operating Cash Flow: 117.4M Q3 '26 — Free Cash Flow: 113.3M Q3 '26 — Net Income: 168.6M Q4 '26 — Revenue: 821M Q4 '26 — Operating Cash Flow: 111.3M Q4 '26 — Free Cash Flow: 107M Q4 '26 — Net Income: 77.1M Q4 '26 — Revenue: 1.1B Q4 '26 — Operating Cash Flow: 193.6M Q4 '26 — Free Cash Flow: 187.4M Q4 '26 — Net Income: 127.9M Q2 '27 — Revenue: 835.3M Q2 '27 — Operating Cash Flow: 337.4M Q2 '27 — Free Cash Flow: 332.9M Q2 '27 — Net Income: 389.6M 0 400M 800M 1.2B 1.6B 2B
Q3 '24 Q2 '25 Q4 '25 Q2 '26 Q4 '26 Q2 '27
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-05-02, reported in USD. The newest fact in the filings is dated 2026-05-02, 120 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.9
OE margin 19.0%
ROIC 18.6%
Oper. margin 10.3%
Accruals 0.032%
OCF / EBIT 2.0×
FCF margin 19.8%
OCF margin 20.4%
ROA 7.0%
Gross margin 34.4%
ROE 13.1%
ROCE 3.8%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.4
Segment HHI 0.57 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.7
Current ratio 12.4×
ND/EBITDA —
Cash / Debt 2.0×
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 11.9×
F-score 6.0 pts
Debt / Eq 0.71×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.7
Sales CAGR 4Y -11.8%
Sales/sh Y/Y -27.0%
EBIT Y/Y +2739.7%
EPS Y/Y +163.1%
Sales Q/Q +14.0%
Shares change +39.3%
Div. growth —
EBIT CAGR —
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.