FUSE GROUP HOLDING INC. (FUST)

0.10 +0.00% (+0.00)

Over 5Y: -99.1%

2026-08-28
10 20
2021 2022 2023 2024 2025 2026

Financials Quarterly

Q4 '21 — Revenue: 200K Q4 '21 — Operating Cash Flow: 9.2K Q4 '21 — Net Income: -1M Q1 '22 — Revenue: 200K Q1 '22 — Operating Cash Flow: -54K Q1 '22 — Net Income: 5.9K Q2 '22 — Revenue: 0 Q2 '22 — Operating Cash Flow: -143.9K Q2 '22 — Net Income: -207.4K Q3 '22 — Revenue: 0 Q3 '22 — Operating Cash Flow: -137.5K Q3 '22 — Net Income: -129.6K Q4 '22 — Revenue: 0 Q4 '22 — Operating Cash Flow: -114.5K Q4 '22 — Net Income: -113.4K Q1 '23 — Revenue: 0 Q1 '23 — Operating Cash Flow: -114.9K Q1 '23 — Net Income: -121.9K Q2 '23 — Revenue: 0 Q2 '23 — Operating Cash Flow: -127.1K Q2 '23 — Net Income: -138.5K Q3 '23 — Revenue: 0 Q3 '23 — Operating Cash Flow: -116.9K Q3 '23 — Net Income: -106.4K Q4 '23 — Revenue: 0 Q4 '23 — Operating Cash Flow: -80.9K Q4 '23 — Net Income: -108.1K Q1 '24 — Revenue: 20K Q1 '24 — Operating Cash Flow: -73.1K Q1 '24 — Net Income: -63.1K Q2 '24 — Revenue: 99.8K Q2 '24 — Operating Cash Flow: -17.6K Q2 '24 — Net Income: -16.7K Q3 '24 — Revenue: 82.4K Q3 '24 — Operating Cash Flow: 5K Q3 '24 — Net Income: 17.3K Q4 '24 — Revenue: 129.9K Q4 '24 — Operating Cash Flow: 25.8K Q4 '24 — Net Income: 22.2K Q1 '25 — Revenue: 19.9K Q1 '25 — Operating Cash Flow: -48.2K Q1 '25 — Net Income: -50.2K Q2 '25 — Revenue: 0 Q2 '25 — Operating Cash Flow: -75.6K Q2 '25 — Net Income: -81.2K Q3 '25 — Revenue: 26K Q3 '25 — Operating Cash Flow: -82.1K Q3 '25 — Net Income: -73.2K Q4 '25 — Revenue: 0 Q4 '25 — Operating Cash Flow: -84K Q4 '25 — Net Income: -79.1K Q1 '26 — Revenue: 7.7K Q1 '26 — Operating Cash Flow: -23.5K Q1 '26 — Net Income: -32.5K Q2 '26 — Revenue: 0 Q2 '26 — Operating Cash Flow: -56.4K Q2 '26 — Net Income: -58.3K Q3 '26 — Revenue: 0 Q3 '26 — Operating Cash Flow: -35.9K Q3 '26 — Net Income: -24K -1M -750K -500K -250K 0 250K
Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.7
Oper. margin -2406.4%
Gross margin 100.0%
Accruals 16.5%
ROA -539.9%
Capex / sales —
EBITDA margin —
FCF margin —
OCF / EBIT —
OCF margin —
OE margin —
Profit margin —
ROCE —
ROE —
ROIC —

3 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.2
ND/EBITDA —
Current ratio 0.11×
Interest cover -28.2×
Cash / Debt 0.19×
F-score 1.0 pts
Quick ratio 0.11×
Cash runway —
Debt / Eq —
Debt payback —
Equity / Assets —
Net debt / Eq —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.0
Sales CAGR 4Y -49.4%
Sales/sh Y/Y -95.6%
Shares change +0.11%
Sales Q/Q -100.0%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.