Fortune Brands Innovations, Inc. (FBIN)

43.11USD +2.13% (+0.90)

Over 1M: -14.6%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

42.5 45 47.5 50
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 2B Q3 '21 — Free Cash Flow: 120.9M Q3 '21 — Net Income: 202.1M Q4 '21 — Revenue: 1.2B Q4 '21 — Free Cash Flow: 156.7M Q4 '21 — Net Income: 175.3M Q1 '22 — Revenue: 1.1B Q1 '22 — Free Cash Flow: -243.9M Q1 '22 — Net Income: 180.9M Q2 '22 — Revenue: 1.3B Q2 '22 — Free Cash Flow: 170.2M Q2 '22 — Net Income: 192M Q3 '22 — Revenue: 1.2B Q3 '22 — Free Cash Flow: 187.4M Q3 '22 — Net Income: 204.2M Q4 '22 — Revenue: 1.1B Q4 '22 — Free Cash Flow: 206.5M Q4 '22 — Net Income: 109.6M Q2 '23 — Revenue: 1B Q2 '23 — Free Cash Flow: 33.5M Q2 '23 — Net Income: 84.6M Q3 '23 — Revenue: 1.2B Q3 '23 — Free Cash Flow: 357.9M Q3 '23 — Net Income: 102.1M Q3 '23 — Revenue: 1.3B Q3 '23 — Free Cash Flow: 268.5M Q3 '23 — Net Income: 136.5M Q4 '23 — Revenue: 1.2B Q4 '23 — Free Cash Flow: 139.4M Q4 '23 — Net Income: 81.3M Q1 '24 — Revenue: 1.1B Q1 '24 — Free Cash Flow: -135.9M Q1 '24 — Net Income: 96.4M Q2 '24 — Revenue: 1.2B Q2 '24 — Free Cash Flow: 222.7M Q2 '24 — Net Income: 133.9M Q3 '24 — Revenue: 1.2B Q3 '24 — Free Cash Flow: 175.6M Q3 '24 — Net Income: 136.6M Q4 '24 — Revenue: 1.1B Q4 '24 — Free Cash Flow: 212.1M Q4 '24 — Net Income: 105.1M Q1 '25 — Revenue: 1B Q1 '25 — Free Cash Flow: -112.6M Q1 '25 — Net Income: 51.4M Q2 '25 — Revenue: 1.2B Q2 '25 — Free Cash Flow: 118.7M Q2 '25 — Net Income: 100.3M Q3 '25 — Revenue: 1.1B Q3 '25 — Free Cash Flow: 177M Q3 '25 — Net Income: 70.8M Q4 '25 — Revenue: 1.1B Q4 '25 — Free Cash Flow: 183.7M Q4 '25 — Net Income: 76.4M Q1 '26 — Revenue: 1B Q1 '26 — Free Cash Flow: -139.5M Q1 '26 — Net Income: 24.2M Q2 '26 — Revenue: 1.2B Q2 '26 — Free Cash Flow: 179.3M Q2 '26 — Net Income: -22.5M 0 500M 1B 1.5B 2B
Q4 '21 Q3 '22 Q3 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.7
SBC / sales 0.33%
OE margin 8.8%
ROIC 5.1%
Accruals -5.5%
Gross margin 45.9%
OCF / EBIT 1.7×
FCF margin 9.1%
OCF margin 11.3%
ROA 2.3%
ROCE 5.6%
ROE 6.5%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.2
EV/OE 19.4×
EV/EBIT 25.0×
FCF yield 7.8%
Div. yield 2.4%
EV/Sales 1.7×
P/B 2.2×
P/C 24.5×
P/E 34.6×
EV/GP —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.1
Segment HHI 0.41 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.1
ND/EBITDA -0.31
Quick ratio 1.1×
Cash / Debt 0.082×
Debt / Eq 1.1×
Debt payback 5.8 yr
F-score 5.0 pts
Payout 82.1%
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.1
Sales/sh Y/Y +1.3%
Div. growth +0.84%
EBIT CAGR -23.9%
EBIT Y/Y -54.2%
EPS CAGR 4Y -18.3%
EPS Y/Y -60.7%
Sales Q/Q -4.1%
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.