EXPAND ENERGY CORPORATION (EXE)

98.16 +0.16% (+0.16)

Over 6M: -7.9%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

90 100 110
Mar Apr May Jun Jul Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q2 '21 — Operating Income: -430M Q2 '21 — Free Cash Flow: 245M Q3 '21 — Operating Income: -338M Q3 '21 — Free Cash Flow: 265M Q4 '21 — Operating Income: 1.4B Q4 '21 — Free Cash Flow: 298M Q1 '22 — Operating Income: -794M Q1 '22 — Free Cash Flow: 509M Q2 '22 — Operating Income: 1.3B Q2 '22 — Free Cash Flow: 494M Q3 '22 — Operating Income: 1B Q3 '22 — Free Cash Flow: 773M Q4 '22 — Operating Income: 2.2B Q4 '22 — Free Cash Flow: 526M Q1 '23 — Operating Income: 1.8B Q1 '23 — Free Cash Flow: 392M Q2 '23 — Operating Income: 517M Q2 '23 — Free Cash Flow: -15M Q3 '23 — Operating Income: 79M Q3 '23 — Free Cash Flow: 83M Q4 '23 — Operating Income: 726M Q4 '23 — Free Cash Flow: 91M Q1 '24 — Operating Income: 32M Q1 '24 — Free Cash Flow: 131M Q2 '24 — Operating Income: -294M Q2 '24 — Free Cash Flow: -93M Q3 '24 — Operating Income: -155M Q3 '24 — Free Cash Flow: 124M Q4 '24 — Operating Income: -386M Q4 '24 — Free Cash Flow: -154M Q1 '25 — Operating Income: -268M Q1 '25 — Free Cash Flow: 533M Q2 '25 — Operating Income: 1.3B Q2 '25 — Free Cash Flow: 665M Q3 '25 — Operating Income: 725M Q3 '25 — Free Cash Flow: 426M Q4 '25 — Operating Income: 745M Q4 '25 — Free Cash Flow: 215M Q1 '26 — Operating Income: 1.5B Q1 '26 — Free Cash Flow: 1.7B -700M 0 700M 1.4B 2.1B 2.8B
Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26
Operating Income Free Cash Flow

Figures as at 2026-03-31, reported in USD. The newest fact in the filings is dated 2026-03-31, 152 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.5
SBC / sales 0.33%
Oper. margin 29.8%
OE margin 20.6%
ROIC 14.5%
Accruals -9.0%
OCF margin 41.1%
ROA 10.9%
ROCE 16.7%
FCF margin 20.9%
OCF / EBIT 1.4×
ROE 16.5%
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.1
RPO / sales —
RPO growth —
Segment HHI —

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.9
ND/EBITDA —
F-score 7.9 pts
Net debt / Eq 0.19×
Debt / Eq 0.3×
Debt payback 1.2 yr
Payout 23.7%
Cash / Debt 0.38×
Quick ratio 1.1×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.2
Sales/sh Y/Y +74.8%
Sales CAGR 4Y +18.3%
Div. growth +97.2%
Sales Q/Q +100.2%
EBIT CAGR +3.8%
Shares change +53.2%
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.