Figures as at 2025-12-31,
reported in EUR. The newest fact in the filings is dated
2026-01-01, 237 days ago.
Nothing on this page is advice.
How it scores
Five questions, each answered by the measures under it. Every figure is the company's
own; the bar beside it is where that figure sits among the
companies read here — the top fifth, the bottom fifth, or
somewhere between. Not among all listed companies, and for a valuation multiple the low
end is the good end.
A measure absent from a block could not be computed from this company's
filings. It is left out rather than scored as though it were bad, and the dimension is
averaged over what remains. A score is measured against a fixed scale this model states;
the bar is measured against the other companies, so the two can disagree — and where
they do, that disagreement is the more interesting figure.
The ratios
The figures themselves rather than their scores — what somebody looking up
EXA.PA on one particular measure came for.
Ratio
Value
cash operating margin
6.62
ev ebit
64.58
ev sales
4.27
interest cover
1.18
operating margin
6.62
revenue growth
28.27
revenue growth per share
28.27
roic
7.22
rule of 40
34.89
sbc pct revenue
0.0
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
operating cash flow last tagged 2023-12-31, 731 days before the revenue period (2025-12-31); dropped rather than divided by current revenue
revenue is annual, not TTM
operating income is annual, not TTM
no current stock compensation tagged; treated as zero, so owner earnings are overstated
no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
See it scored yourself
The dashboard puts EXA.PA beside other companies and lets you
change what counts: the weight of each dimension, the value that earns a ten, and which
of the 61 measures are included at all.