EMPIRE STATE REALTY OP, L.P. (ESBA)

4.65 -1.48% (-0.07)

Over 1Y: -34.9%

2026-08-28
Style
Area Line Line with markers Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

5 6 7 8
Aug Oct Dec Feb Apr Jun Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Revenue: 191.5M Q3 '23 — Operating Cash Flow: 90.1M Q3 '23 — Free Cash Flow: 33.9M Q4 '23 — Revenue: 192.9M Q4 '23 — Operating Cash Flow: 36.4M Q4 '23 — Free Cash Flow: -9M Q1 '24 — Revenue: 181.2M Q1 '24 — Operating Cash Flow: 70.9M Q1 '24 — Free Cash Flow: 23.2M Q2 '24 — Revenue: 189.5M Q2 '24 — Operating Cash Flow: 37.1M Q2 '24 — Free Cash Flow: 19.5M Q3 '24 — Revenue: 199.6M Q3 '24 — Operating Cash Flow: 102.8M Q3 '24 — Free Cash Flow: -65.1M Q4 '24 — Revenue: 197.6M Q4 '24 — Operating Cash Flow: 50M Q1 '25 — Revenue: 180.1M Q1 '25 — Operating Cash Flow: 83.1M Q2 '25 — Revenue: 191.2M Q2 '25 — Operating Cash Flow: 26.7M Q3 '25 — Revenue: 197.7M Q3 '25 — Operating Cash Flow: 105.3M Q4 '25 — Revenue: 199.2M Q4 '25 — Operating Cash Flow: 33.9M Q1 '26 — Revenue: 190.3M Q1 '26 — Operating Cash Flow: 68.9M Q2 '26 — Revenue: 196.9M Q2 '26 — Operating Cash Flow: 19.5M -60M 0 60M 120M 180M 240M
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.8
OE margin 25.2%
Oper. margin -4.4%
Accruals -5.1%
FCF margin 29.0%
OCF margin 29.0%
ROA 0.22%
Capex / sales —
Gross margin —
OCF / EBIT —
ROCE —
ROE —
ROIC —

4 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.6
RPO / sales —
RPO growth —
Segment HHI —

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.8
ND/EBITDA —
Interest cover -0.37×
Debt payback 0.0 yr
F-score 6.0 pts
Payout 423.3%
Cash / Debt —
Cash runway —
Current ratio —
Debt / Eq —
Equity / Assets —
Quick ratio —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.3
Sales/sh Y/Y +1.7%
Shares change +0.38%
Div. growth +1.8%
Sales Q/Q +3.0%
EPS Y/Y -86.6%
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.