Equinox Gold Corp. (EQX)

12.99 -3.42% (-0.46)

Over 5Y: +102.5%

2026-08-28
Style
Area Line Line with markersneeds a shorter window Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

5 10 15
2021 2022 2023 2024 2025 2026

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY21 — Revenue: 1.1B FY21 — Operating Cash Flow: 320.8M FY21 — Free Cash Flow: -23.4M FY21 — Net Income: 554.9M FY22 — Revenue: 952.2M FY22 — Operating Cash Flow: 56.5M FY22 — Free Cash Flow: -500.6M FY22 — Net Income: -106M FY23 — Revenue: 1.1B FY23 — Operating Cash Flow: 358.5M FY23 — Free Cash Flow: -164.8M FY23 — Net Income: 28.9M FY24 — Revenue: 912.8M FY24 — Operating Cash Flow: 372.2M FY24 — Free Cash Flow: -39.9M FY24 — Net Income: 339.3M FY25 — Revenue: 1.8B FY25 — Operating Cash Flow: 818.3M FY25 — Free Cash Flow: 126M FY25 — Net Income: 221.5M -500M 0 500M 1B 1.5B 2B
FY21 FY22 FY23 FY24 FY25
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.1
Oper. margin 23.8%
OE margin 5.9%
ROIC 4.9%
Accruals -5.7%
OCF margin 45.0%
OCF / EBIT 1.9×
Gross margin 35.4%
FCF margin 6.9%
ROA 2.1%
ROCE 4.7%
ROE 3.8%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.4
Segment HHI 0.24 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.6
ND/EBITDA —
Current ratio 0.51×
Payout 0.0%
Debt / Eq 0.29×
F-score 6.8 pts
Net debt / Eq 0.21×
Cash / Debt 0.26×
Debt payback 9.7 yr
Quick ratio 0.22×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.9
Sales/sh Y/Y +49.5%
Sales CAGR 4Y +13.8%
EBIT CAGR +31.1%
EBIT Y/Y +185.0%
EPS Y/Y -51.0%
Shares change +33.1%
Div. growth —
EPS CAGR 4Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.