DAVITA INC. (DVA)

180.68 +1.01% (+1.80)

Over 1M: -24.7%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

180 200 220 240
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '25 — Revenue: 3.4B Q3 '25 — Operating Cash Flow: 841.5M Q3 '25 — Free Cash Flow: 675.4M Q3 '25 — Net Income: 150.3M Q4 '25 — Revenue: 3.6B Q4 '25 — Operating Cash Flow: 540.7M Q4 '25 — Free Cash Flow: 395.3M Q4 '25 — Net Income: 234.2M Q1 '26 — Revenue: 3.4B Q1 '26 — Operating Cash Flow: 320.8M Q1 '26 — Free Cash Flow: 218.8M Q1 '26 — Net Income: 197.5M Q2 '26 — Revenue: 3.6B Q2 '26 — Operating Cash Flow: 490.1M Q2 '26 — Free Cash Flow: 320.3M Q2 '26 — Net Income: 265.4M 0 800M 1.6B 2.4B 3.2B 4B
Q3 '25 Q4 '25 Q1 '26 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.9
SBC / sales 0.94%
Oper. margin 15.2%
OE margin 10.6%
ROIC 18.0%
Accruals -7.6%
ROCE 14.3%
FCF margin 11.5%
OCF margin 15.7%
ROA 4.8%
OCF / EBIT 1.0×
Gross margin —
ROE —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.8
Segment HHI 0.43 HHI
RPO / sales —
RPO growth —

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.5
ND/EBITDA —
Payout 0.0%
F-score 6.8 pts
Quick ratio 1.4×
Cash / Debt 0.064×
Debt payback 6.3 yr
Cash runway —
Debt / Eq —
Equity / Assets —
Net debt / Eq —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.0
Sales/sh Y/Y +22.4%
Shares change -13.1%
EBIT CAGR +14.2%
EPS Y/Y +16.6%
EPS CAGR 4Y +2.5%
EBIT Y/Y +2.4%
Sales Q/Q +5.2%
Div. growth —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.