DOUGLAS ELLIMAN INC. (DOUG)

1.83 -1.61% (-0.03)

Over 1M: +8.3%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

1.7 1.8 1.9 2
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 354.2M Q3 '21 — Free Cash Flow: 19.9M Q3 '21 — Net Income: 25.2M Q4 '21 — Revenue: 334.2M Q4 '21 — Free Cash Flow: 33M Q4 '21 — Net Income: 20.2M Q1 '22 — Revenue: 308.9M Q1 '22 — Free Cash Flow: -7.6M Q1 '22 — Net Income: 6.5M Q2 '22 — Revenue: 364.4M Q2 '22 — Free Cash Flow: 0 Q2 '22 — Net Income: 10.2M Q3 '22 — Revenue: 272.6M Q3 '22 — Free Cash Flow: 6.6M Q3 '22 — Net Income: -4M Q4 '22 — Revenue: 207.3M Q4 '22 — Free Cash Flow: -22.3M Q4 '22 — Net Income: -18.4M Q1 '23 — Revenue: 214M Q1 '23 — Free Cash Flow: -35.2M Q1 '23 — Net Income: -17.6M Q2 '23 — Revenue: 275.9M Q2 '23 — Free Cash Flow: 7.4M Q2 '23 — Net Income: -5.2M Q3 '23 — Revenue: 251.5M Q3 '23 — Free Cash Flow: -5.4M Q3 '23 — Net Income: -4.9M Q4 '23 — Revenue: 214.1M Q4 '23 — Free Cash Flow: -3.4M Q4 '23 — Net Income: -14.8M Q1 '24 — Revenue: 200.2M Q1 '24 — Free Cash Flow: -29.4M Q1 '24 — Net Income: -41.5M Q2 '24 — Revenue: 285.8M Q2 '24 — Free Cash Flow: 432K Q2 '24 — Net Income: -1.7M Q3 '24 — Revenue: 266.3M Q3 '24 — Free Cash Flow: 7.7M Q3 '24 — Net Income: -27.2M Q4 '24 — Revenue: 243.3M Q4 '24 — Free Cash Flow: -10.2M Q4 '24 — Net Income: -6M Q1 '25 — Revenue: 253.4M Q1 '25 — Free Cash Flow: -6.7M Q1 '25 — Net Income: -6M Q2 '25 — Revenue: 271.4M Q2 '25 — Free Cash Flow: -574K Q2 '25 — Net Income: -22.7M Q3 '25 — Revenue: 262.8M Q3 '25 — Free Cash Flow: 4.7M Q3 '25 — Net Income: -24.7M Q4 '25 — Revenue: 245.4M Q4 '25 — Free Cash Flow: -14.7M Q4 '25 — Net Income: 68.6M Q1 '26 — Revenue: 214.3M Q1 '26 — Free Cash Flow: -19.6M Q1 '26 — Net Income: -16.3M Q2 '26 — Revenue: 283.4M Q2 '26 — Free Cash Flow: 10.9M Q2 '26 — Net Income: -2.7M 0 90M 180M 270M 360M 450M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.7
SBC / sales 0.72%
ROIC 45.3%
OE margin -2.6%
ROA 5.6%
ROE 14.9%
ROCE 10.4%
Accruals 9.3%
FCF margin -1.9%
OCF / EBIT -0.47×
OCF margin -1.7%
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.8
RPO / sales 0.015×
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.5
ND/EBITDA —
Debt / Eq 0.0×
Debt payback 0.0 yr
Payout 0.0%
Cash runway 5.6 yr
Quick ratio 1.5×
F-score 4.5 pts
Cash / Debt —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.8
Sales/sh Y/Y -4.0%
Sales Q/Q +4.5%
EPS CAGR 4Y -38.8%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.