DHT HOLDINGS, INC. (DHT)

19.66 +1.60% (+0.31)

Over 5Y: +445.4%

2026-08-28
Style
Area Line Line with markersneeds a shorter window Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

5 10 15 20
2021 2022 2023 2024 2025 2026

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY21 — Operating Cash Flow: 60.6M FY21 — Free Cash Flow: 60.5M FY21 — Net Income: -11.5M FY22 — Operating Cash Flow: 127.9M FY22 — Net Income: 62M FY23 — Operating Cash Flow: 251.4M FY23 — Net Income: 161.4M FY24 — Operating Cash Flow: 298.7M FY24 — Net Income: 181.5M FY25 — Operating Cash Flow: 276.6M FY25 — Net Income: 211M 0 70M 140M 210M 280M 350M
FY21 FY22 FY23 FY24 FY25
Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.8
OE margin 54.6%
SBC / sales 0.87%
Oper. margin 45.1%
ROIC 12.0%
Accruals -4.1%
FCF margin 55.5%
OCF margin 55.5%
ROA 13.2%
ROCE 14.7%
ROE 18.6%
OCF / EBIT 1.2×
Capex / sales —
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
RPO / sales —
RPO growth —
Segment HHI —

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

8.0
ND/EBITDA —
Quick ratio 2.5×
Debt / Eq 0.38×
Debt payback 1.3 yr
F-score 6.8 pts
Net debt / Eq 0.31×
Cash / Debt 0.18×
Payout 56.4%
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.2
Sales CAGR 4Y +13.9%
Sales/sh Y/Y -12.5%
EBIT CAGR +477.7%
Shares change -0.41%
EPS Y/Y +16.7%
EBIT Y/Y +6.8%
Div. growth -26.3%
EPS CAGR 4Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.