Dropbox, Inc. (DBX)

35.70USD -0.50% (-0.18)

Over 1M: +9.6%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

33 34 35 36
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Net Income: 75.6M Q4 '21 — Net Income: 124.6M Q1 '22 — Net Income: 79.7M Q2 '22 — Net Income: 62M Q3 '22 — Net Income: 83.2M Q4 '22 — Net Income: 328.3M Q1 '23 — Net Income: 69M Q2 '23 — Net Income: 43.2M Q3 '23 — Net Income: 114.1M Q4 '23 — Net Income: 227.3M Q1 '24 — Net Income: 132.3M Q2 '24 — Net Income: 110.5M Q3 '24 — Net Income: 106.7M Q4 '24 — Net Income: 102.8M Q1 '25 — Net Income: 150.3M Q2 '25 — Net Income: 125.6M Q3 '25 — Net Income: 123.8M Q4 '25 — Net Income: 108.7M Q1 '26 — Net Income: 114.5M Q2 '26 — Net Income: 95.8M 0 70M 140M 210M 280M 350M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 62 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.5
ROIC —
OE margin 25.8%
SBC / sales 12.0%
Oper. margin 26.6%
Accruals -19.0%
FCF margin 37.8%
Gross margin 79.7%
OCF margin 38.7%
ROA 15.7%
ROCE 40.9%
OCF / EBIT 1.5×
ROE —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

9.6
EV/OE 12.2×
EV/EBIT 11.8×
EV/GP 3.9×
FCF yield 11.8%
P/C 7.3×
EV/Sales 3.1×
P/E 18.3×
Div. yield —
Fwd P/E —
P/B —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.4
RPO / sales 0.3×
RPO growth 11.6%
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.3
ND/EBITDA 0.017
Debt payback 0.0 yr
Payout 0.0%
Cash / Debt 1.1×
F-score 6.8 pts
Quick ratio 1.1×
Cash runway —
Debt / Eq —
Equity / Assets —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.7
Sales/sh Y/Y +18.5%
EBIT CAGR +45.6%
EPS CAGR 4Y +21.6%
Shares change -15.7%
EBIT Y/Y +18.8%
EPS Y/Y +8.2%
Sales Q/Q +0.93%
Div. growth —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.