Clearway Energy, Inc. (CWEN)

31.82USD +1.11% (+0.35)

Over 1M: -2.5%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

32 33 34
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Cost of Revenue: 117M Q3 '21 — Free Cash Flow: 257M Q4 '21 — Cost of Revenue: 117M Q4 '21 — Free Cash Flow: 145M Q1 '22 — Cost of Revenue: 128M Q1 '22 — Free Cash Flow: 46M Q2 '22 — Cost of Revenue: 112M Q2 '22 — Free Cash Flow: 152M Q3 '22 — Cost of Revenue: 98M Q3 '22 — Free Cash Flow: 314M Q4 '22 — Cost of Revenue: 97M Q4 '22 — Free Cash Flow: 163M Q1 '23 — Cost of Revenue: 108M Q1 '23 — Free Cash Flow: -13M Q2 '23 — Cost of Revenue: 118M Q2 '23 — Free Cash Flow: 113M Q3 '23 — Cost of Revenue: 134M Q3 '23 — Free Cash Flow: 253M Q4 '23 — Cost of Revenue: 113M Q4 '23 — Free Cash Flow: 137M Q1 '24 — Cost of Revenue: 126M Q1 '24 — Free Cash Flow: -17M Q2 '24 — Cost of Revenue: 117M Q2 '24 — Free Cash Flow: 92M Q3 '24 — Cost of Revenue: 135M Q3 '24 — Free Cash Flow: 266M Q4 '24 — Cost of Revenue: 123M Q4 '24 — Free Cash Flow: 142M Q1 '25 — Cost of Revenue: 122M Q1 '25 — Free Cash Flow: 39M Q2 '25 — Cost of Revenue: 131M Q2 '25 — Free Cash Flow: 115M Q3 '25 — Cost of Revenue: 128M Q3 '25 — Free Cash Flow: 144M Q4 '25 — Cost of Revenue: 149M Q4 '25 — Free Cash Flow: 71M Q1 '26 — Cost of Revenue: 134M Q1 '26 — Free Cash Flow: 326M Q2 '26 — Cost of Revenue: 149M Q2 '26 — Free Cash Flow: 130M 0 70M 140M 210M 280M 350M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Cost of Revenue Free Cash Flow

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.8
OE margin 42.6%
Oper. margin 13.4%
ROIC 1.2%
Accruals -5.5%
FCF margin 42.6%
OCF / EBIT 4.8×
OCF margin 64.6%
Gross margin 64.4%
ROA 0.6%
ROCE 1.3%
ROE 1.8%
Asset turnover 0.094×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

4.6
EV/OE 22.9×
EV/EBIT 72.9×
FCF yield 10.3%
P/B 1.2×
P/C 26.0×
EV/Sales 9.8×
P/E 64.7×
Div. yield —
EV/GP —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.9
Segment HHI 0.68 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.8
ND/EBITDA -0.58
Payout 0.0%
Quick ratio 1.1×
F-score 5.0 pts
Cash / Debt 0.028×
Debt / Eq 1.7×
Debt payback 13.2 yr
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.7
Sales/sh Y/Y +9.9%
Div. growth +17.8%
EPS Y/Y +53.0%
Sales Q/Q +22.7%
EBIT Y/Y -6.6%
EBIT CAGR -42.6%
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.