THE CRYPTO COMPANY (CRCW)

0.00 +0.00% (+0.00)

Over 5Y: -100.0%

2026-08-28
2 4
2021 2022 2023 2024 2025 2026

Financials Quarterly

Q3 '21 — Revenue: 109.3K Q3 '21 — Operating Cash Flow: -377.5K Q3 '21 — Net Income: -278.5K Q4 '21 — Revenue: 214.2K Q4 '21 — Operating Cash Flow: -647K Q4 '21 — Net Income: -553.4K Q1 '22 — Revenue: 142.5K Q1 '22 — Operating Cash Flow: -504.8K Q1 '22 — Free Cash Flow: -1.5M Q1 '22 — Net Income: -2.5M Q2 '22 — Revenue: 151.9K Q2 '22 — Operating Cash Flow: -392.7K Q2 '22 — Free Cash Flow: -392.7K Q2 '22 — Net Income: -1.9M Q3 '22 — Revenue: 252.7K Q3 '22 — Operating Cash Flow: -178.1K Q3 '22 — Free Cash Flow: -178.1K Q3 '22 — Net Income: -415.7K Q4 '22 — Revenue: 103.8K Q4 '22 — Operating Cash Flow: -854.7K Q4 '22 — Free Cash Flow: -1.8M Q4 '22 — Net Income: -837.9K Q1 '23 — Revenue: 156.9K Q1 '23 — Operating Cash Flow: -287.6K Q1 '23 — Net Income: -2.8M Q2 '23 — Revenue: 106.6K Q2 '23 — Operating Cash Flow: -303.1K Q2 '23 — Net Income: -782.6K Q3 '23 — Revenue: 124.2K Q3 '23 — Operating Cash Flow: -173K Q3 '23 — Net Income: -358.8K Q4 '23 — Operating Cash Flow: -878.5K Q4 '23 — Net Income: -3.3M Q1 '24 — Revenue: 15.8K Q1 '24 — Operating Cash Flow: -344.5K Q1 '24 — Net Income: -1.1M Q2 '24 — Revenue: 9.8K Q2 '24 — Operating Cash Flow: -257.2K Q2 '24 — Net Income: -874.4K Q3 '24 — Revenue: 10.3K Q3 '24 — Operating Cash Flow: 124.4K Q3 '24 — Net Income: -3.1M Q4 '24 — Revenue: 8.9K Q4 '24 — Operating Cash Flow: -336.2K Q4 '24 — Net Income: -2.1M Q1 '25 — Revenue: 2.9K Q1 '25 — Operating Cash Flow: -152.8K Q1 '25 — Net Income: -611.6K Q2 '25 — Revenue: 4.2K Q2 '25 — Operating Cash Flow: -142.6K Q2 '25 — Net Income: -1M Q3 '25 — Revenue: 7.1K Q3 '25 — Operating Cash Flow: -766.6K Q3 '25 — Net Income: -1.6M Q4 '25 — Revenue: 4.3K Q4 '25 — Operating Cash Flow: -349.6K Q4 '25 — Net Income: 1.3M Q1 '26 — Revenue: 4K Q1 '26 — Operating Cash Flow: 34.3K Q1 '26 — Net Income: -144.7K Q2 '26 — Revenue: 1.5K Q2 '26 — Operating Cash Flow: -302.5K Q2 '26 — Net Income: -740K -3M -2M -1M 0 1M 2M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

0.5
Gross margin 100.0%
Accruals 577.7%
ROA -5208.3%
Capex / sales —
EBITDA margin —
FCF margin —
OCF / EBIT —
OCF margin —
OE margin —
Oper. margin —
Profit margin —
ROCE —
ROE —
ROIC —
SBC / sales —

0 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.0
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.2
ND/EBITDA —
Current ratio 0.0016×
Cash / Debt 0.68×
F-score 4.5 pts
Quick ratio 0.0016×
Cash runway —
Debt / Eq —
Debt payback —
Equity / Assets —
Net debt / Eq —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.6
Sales CAGR 4Y -54.6%
Sales/sh Y/Y -66.4%
Sales Q/Q -65.4%
Shares change +92.0%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.