Core & Main, Inc. (CNM)

43.02USD -1.65% (-0.72)

Over 6M: -21.3%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

45 50 55
Mar Apr May Jun Jul Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q2 '22 — Operating Income: 100M Q2 '22 — Free Cash Flow: -59M Q3 '22 — Operating Income: 147M Q3 '22 — Free Cash Flow: 29M Q4 '22 — Operating Income: 109M Q4 '22 — Free Cash Flow: 27M Q1 '23 — Operating Income: 180M Q1 '23 — Free Cash Flow: -43M Q2 '23 — Operating Income: 237M Q2 '23 — Free Cash Flow: -32M Q3 '23 — Operating Income: 234M Q3 '23 — Free Cash Flow: 149M Q4 '23 — Operating Income: 124M Q4 '23 — Free Cash Flow: 302M Q1 '24 — Operating Income: 181M Q1 '24 — Free Cash Flow: 110M Q2 '24 — Operating Income: 226M Q2 '24 — Free Cash Flow: 277M Q3 '24 — Operating Income: 217M Q3 '24 — Free Cash Flow: 354M Q4 '24 — Operating Income: 116M Q4 '24 — Free Cash Flow: 289M Q1 '25 — Operating Income: 168M Q1 '25 — Free Cash Flow: 71M Q2 '25 — Operating Income: 204M Q2 '25 — Free Cash Flow: 39M Q3 '25 — Operating Income: 223M Q3 '25 — Free Cash Flow: 252M Q4 '25 — Operating Income: 124M Q4 '25 — Free Cash Flow: 224M Q1 '26 — Operating Income: 171M Q1 '26 — Free Cash Flow: 64M Q2 '26 — Operating Income: 213M Q2 '26 — Free Cash Flow: 24M Q3 '26 — Operating Income: 220M Q3 '26 — Free Cash Flow: 263M Q4 '26 — Operating Income: 118M Q4 '26 — Free Cash Flow: 253M Q1 '27 — Operating Income: 177M Q1 '27 — Free Cash Flow: 68M 0 90M 180M 270M 360M
Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27
Operating Income Free Cash Flow

Figures as at 2026-05-03, reported in USD. The newest fact in the filings is dated 2026-05-03, 120 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.2
OE margin 7.8%
ROIC 14.3%
Accruals -3.3%
ROE 22.0%
ROA 7.1%
ROCE 14.0%
FCF margin 8.0%
Gross margin 27.1%
OCF / EBIT 0.9×
OCF margin 8.6%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.6
EV/EBIT 14.3×
EV/OE 17.6×
EV/Sales 1.4×
FCF yield 7.2%
EV/GP 5.0×
P/E 18.7×
P/B 4.1×
P/C 56.1×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.0
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.9
ND/EBITDA -0.19
F-score 8.0 pts
Payout 0.0%
Debt payback 3.3 yr
Quick ratio 1.3×
Debt / Eq 1.1×
Net debt / Eq 0.98×
Cash / Debt 0.07×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.5
Sales CAGR 4Y +11.2%
Sales/sh Y/Y +2.3%
EPS Y/Y +9.9%
EBIT CAGR -1.9%
EBIT Y/Y +0.83%
Sales Q/Q -0.052%
Div. growth —
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.