Core & Main, Inc. (CNM)

43.02USD -1.65% (-0.72)

Over 1M: -2.2%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

44 46
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q2 '24 — Free Cash Flow: 277M Q2 '24 — Net Income: 110M Q3 '24 — Free Cash Flow: 354M Q3 '24 — Net Income: 112M Q4 '24 — Free Cash Flow: 289M Q4 '24 — Net Income: 63M Q1 '25 — Free Cash Flow: 71M Q1 '25 — Net Income: 95M Q2 '25 — Free Cash Flow: 39M Q2 '25 — Net Income: 119M Q3 '25 — Free Cash Flow: 252M Q3 '25 — Net Income: 133M Q4 '25 — Free Cash Flow: 224M Q4 '25 — Net Income: 64M Q1 '26 — Free Cash Flow: 64M Q1 '26 — Net Income: 100M Q2 '26 — Free Cash Flow: 24M Q2 '26 — Net Income: 134M Q3 '26 — Free Cash Flow: 263M Q3 '26 — Net Income: 137M Q4 '26 — Free Cash Flow: 253M Q4 '26 — Net Income: 70M Q1 '27 — Free Cash Flow: 68M Q1 '27 — Net Income: 108M 0 80M 160M 240M 320M 400M
Q3 '24 Q1 '25 Q3 '25 Q1 '26 Q3 '26 Q1 '27
Free Cash Flow Net Income

Figures as at 2026-05-03, reported in USD. The newest fact in the filings is dated 2026-05-03, 120 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.2
OE margin 7.8%
ROIC 14.3%
Accruals -3.3%
ROE 22.0%
ROA 7.1%
ROCE 14.0%
FCF margin 8.0%
Gross margin 27.1%
OCF / EBIT 0.9×
OCF margin 8.6%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.6
EV/EBIT 14.3×
EV/OE 17.6×
EV/Sales 1.4×
FCF yield 7.2%
EV/GP 5.0×
P/E 18.7×
P/B 4.1×
P/C 56.1×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.0
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.9
ND/EBITDA -0.19
F-score 8.0 pts
Payout 0.0%
Debt payback 3.3 yr
Quick ratio 1.3×
Debt / Eq 1.1×
Net debt / Eq 0.98×
Cash / Debt 0.07×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.5
Sales CAGR 4Y +11.2%
Sales/sh Y/Y +2.3%
EPS Y/Y +9.9%
EBIT CAGR -1.9%
EBIT Y/Y +0.83%
Sales Q/Q -0.052%
Div. growth —
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.