Churchill Downs Inc (CHDN)

89.90USD +3.92% (+3.39)

Over 1M: +6.6%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

85 90
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Operating Income: 67.6M Q3 '21 — Operating Cash Flow: 56.7M Q4 '21 — Operating Income: 34.7M Q4 '21 — Operating Cash Flow: 68.5M Q1 '22 — Operating Income: 47.4M Q1 '22 — Operating Cash Flow: 135.2M Q2 '22 — Operating Income: 199.7M Q2 '22 — Operating Cash Flow: 245.6M Q3 '22 — Operating Income: 63M Q3 '22 — Operating Cash Flow: 43.7M Q4 '22 — Operating Income: 11.7M Q4 '22 — Operating Cash Flow: 86.3M Q1 '23 — Operating Income: 119.9M Q1 '23 — Operating Cash Flow: 215.9M Q2 '23 — Operating Income: 225.6M Q2 '23 — Operating Cash Flow: 186.7M Q3 '23 — Operating Income: 112.3M Q3 '23 — Operating Cash Flow: 96.2M Q4 '23 — Operating Income: 106.2M Q4 '23 — Operating Cash Flow: 106.5M Q1 '24 — Operating Income: 126.3M Q1 '24 — Operating Cash Flow: 254.7M Q2 '24 — Operating Income: 330M Q2 '24 — Operating Cash Flow: 217M Q3 '24 — Operating Income: 125.9M Q3 '24 — Operating Cash Flow: 169.4M Q4 '24 — Operating Income: 126.8M Q4 '24 — Operating Cash Flow: 130.6M Q1 '25 — Operating Income: 135M Q1 '25 — Operating Cash Flow: 247M Q2 '25 — Operating Income: 327M Q2 '25 — Operating Cash Flow: 240M Q3 '25 — Operating Income: 98M Q3 '25 — Operating Cash Flow: 187.7M Q4 '25 — Operating Income: 123.5M Q4 '25 — Operating Cash Flow: 96M Q1 '26 — Operating Income: 143M Q1 '26 — Operating Cash Flow: 295M Q2 '26 — Operating Income: 357M Q2 '26 — Operating Cash Flow: 217M 0 80M 160M 240M 320M 400M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Operating Income Operating Cash Flow

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 62 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.6
OE margin 19.6%
Oper. margin 24.1%
ROIC 9.0%
Accruals -4.7%
ROE 30.8%
FCF margin 20.7%
OCF margin 25.7%
ROA 5.5%
ROCE 11.7%
OCF / EBIT 1.1×
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.2
EV/EBIT 15.6×
EV/OE 19.2×
FCF yield 9.9%
P/E 15.2×
EV/Sales 3.8×
P/B 4.7×
P/C 32.0×
Div. yield 0.51%
EV/GP —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.0
RPO / sales 0.066×
Segment HHI 0.51 HHI
RPO growth -15.8%

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.6
ND/EBITDA -0.44
Current ratio 0.36×
Payout 7.7%
F-score 6.8 pts
Debt payback 8.1 yr
Cash / Debt 0.038×
Debt / Eq 3.9×
Quick ratio 0.35×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.3
Sales CAGR 4Y +16.3%
Sales/sh Y/Y +9.9%
EBIT CAGR +26.0%
Div. growth +5.5%
EPS Y/Y -0.36%
EBIT Y/Y +0.95%
Sales Q/Q +4.9%
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.