BlueLinx Holdings Inc. (BXC)

81.81USD +5.86% (+4.53)

Over 1M: -9.0%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

75 80 85 90
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '22 — Operating Income: 71M Q3 '22 — Free Cash Flow: 101.7M Q3 '22 — Net Income: 47.2M Q4 '22 — Operating Income: 110.3M Q4 '22 — Free Cash Flow: 9.2M Q4 '22 — Net Income: 73.6M Q1 '23 — Operating Income: 193.2M Q1 '23 — Free Cash Flow: -272K Q1 '23 — Net Income: 133.4M Q2 '23 — Operating Income: 104.1M Q2 '23 — Free Cash Flow: 96.8M Q2 '23 — Net Income: 71.3M Q3 '23 — Operating Income: 90.7M Q3 '23 — Free Cash Flow: 130.4M Q3 '23 — Net Income: 59.5M Q4 '23 — Operating Income: 51.1M Q4 '23 — Free Cash Flow: 137.5M Q4 '23 — Net Income: 32M Q1 '24 — Operating Income: 32.5M Q1 '24 — Free Cash Flow: 80M Q1 '24 — Net Income: 17.8M Q2 '24 — Operating Income: 39.1M Q2 '24 — Free Cash Flow: 59.1M Q2 '24 — Net Income: 24.5M Q3 '24 — Operating Income: 39.7M Q3 '24 — Free Cash Flow: 72.7M Q3 '24 — Net Income: 24.4M Q4 '24 — Operating Income: 27.2M Q4 '24 — Free Cash Flow: 67M Q1 '25 — Operating Income: 27.7M Q1 '25 — Free Cash Flow: -36.6M Q1 '25 — Net Income: 17.5M Q2 '25 — Operating Income: 23.8M Q2 '25 — Free Cash Flow: 29.3M Q2 '25 — Net Income: 14.3M Q3 '25 — Operating Income: 24M Q3 '25 — Free Cash Flow: 53.8M Q3 '25 — Net Income: 16M Q4 '25 — Operating Income: 12M Q4 '25 — Free Cash Flow: -1.5M Q4 '25 — Net Income: 5.3M Q1 '26 — Operating Income: 10.7M Q1 '26 — Free Cash Flow: -39.8M Q1 '26 — Net Income: 2.8M Q2 '26 — Operating Income: 15M Q2 '26 — Free Cash Flow: -36.4M Q2 '26 — Net Income: 4.3M Q3 '26 — Operating Income: 10M Q3 '26 — Free Cash Flow: 52.7M Q3 '26 — Net Income: 1.7M Q4 '26 — Free Cash Flow: 56.4M Q1 '27 — Operating Income: 7.3M Q1 '27 — Free Cash Flow: -59.8M Q1 '27 — Net Income: -1.5M Q2 '27 — Operating Income: 20.6M Q2 '27 — Free Cash Flow: 8.8M Q2 '27 — Net Income: 6.4M 0 60M 120M 180M 240M
Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26 Q2 '27
Operating Income Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.0
SBC / sales 0.42%
OE margin 1.5%
ROIC 2.9%
Accruals -4.6%
OCF / EBIT 2.3×
FCF margin 1.9%
Profit margin 0.0073%
ROA 0.014%
ROCE 2.4%
ROE 0.035%
Gross margin 15.8%
OCF margin 2.5%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

9.1
EV/Sales 0.3×
EV/OE 20.2×
EV/GP 1.9×
P/B 1.0×
P/C 2.0×
FCF yield 9.0%
EV/EBIT 28.2×
P/E 2936.3×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.1
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.5
ND/EBITDA -0.3
Payout 0.0%
Quick ratio 2.6×
Cash / Debt 0.54×
Net debt / Eq 0.44×
Debt / Eq 0.95×
Debt payback 4.7 yr
F-score 5.0 pts
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.4
Sales/sh Y/Y +8.8%
Sales Q/Q +4.4%
EBIT CAGR -52.4%
EBIT Y/Y -62.9%
EPS Y/Y -99.6%
Div. growth —
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.