Brainsway Ltd. (BWAY)

14.15USD -2.48% (-0.36)

Over 1M: -8.7%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

14 15 16
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY22 — Gross Profit: 20M FY22 — Operating Income: -12.7M FY23 — Gross Profit: 23.5M FY23 — Operating Income: -5M FY24 — Gross Profit: 30.6M FY24 — Operating Income: 1.4M -9M 0 9M 18M 27M 36M
FY22 FY23 FY24
Gross Profit Operating Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.5
OE margin 21.6%
ROIC 22.4%
Accruals -6.6%
FCF margin 25.1%
Gross margin 74.6%
OCF / EBIT 7.4×
OCF margin 25.1%
ROA 2.6%
ROCE 1.6%
ROE 4.3%
Capex / sales —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

2.4
EV/OE 55.4×
EV/EBIT 353.0×
P/C 8.0×
FCF yield 1.9%
EV/GP 16.1×
EV/Sales 12.0×
P/B 8.1×
P/E 189.7×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.1
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.0
ND/EBITDA 0.13
Cash / Debt 12.2×
Debt / Eq 0.083×
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 3.3×
F-score 5.6 pts
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.4
Sales/sh Y/Y +26.0%
Sales CAGR 4Y +16.8%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.