Bitcoin Depot Inc. (BTMCQ)

0.02 +0.00% (+0.00)

Over 1M: +0.0%

2026-08-24
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

0.02 0.03 0.03
27 Jul 30 Jul 4 Aug 7 Aug 12 Aug 17 Aug 20 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q1 '25 — Revenue: 164.2M Q1 '25 — Operating Cash Flow: 16.2M Q1 '25 — Free Cash Flow: 15.9M Q1 '25 — Net Income: 4.2M Q2 '25 — Revenue: 172.1M Q2 '25 — Operating Cash Flow: 10.2M Q2 '25 — Free Cash Flow: 9.8M Q2 '25 — Net Income: 6.1M Q3 '25 — Revenue: 162.5M Q3 '25 — Operating Cash Flow: 6.6M Q3 '25 — Free Cash Flow: 2.5M Q3 '25 — Net Income: 5.5M Q4 '25 — Revenue: 116M Q4 '25 — Operating Cash Flow: 945K Q4 '25 — Free Cash Flow: 311K 0 35M 70M 105M 140M 175M
Q1 '25 Q2 '25 Q3 '25 Q4 '25
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.7
ROIC 395.2%
SBC / sales 0.79%
OE margin 3.8%
Accruals -30.8%
ROCE 61.6%
FCF margin 4.6%
Gross margin 17.2%
OCF / EBIT 0.82×
OCF margin 5.5%
ROA -4.7%
ROE -54.1%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.8
RPO / sales 0.00056×
RPO growth —
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.4
ND/EBITDA —
Debt payback 0.0 yr
Cash / Debt 1.1×
Quick ratio 1.3×
F-score 6.0 pts
Debt / Eq 5.5×
Cash runway —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.0
Sales/sh Y/Y -58.5%
EBIT CAGR +35.6%
EBIT Y/Y +70.2%
Div. growth -72.8%
Sales Q/Q -15.2%
Shares change +158.3%
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.