BROWN & BROWN, INC. (BRO)

71.42USD -1.57% (-1.14)

Over 1M: +0.2%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

70 72 74
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Revenue: 1.1B Q3 '23 — Operating Cash Flow: 316M Q3 '23 — Net Income: 176M Q4 '23 — Revenue: 1B Q4 '23 — Operating Cash Flow: 306M Q4 '23 — Net Income: 269M Q1 '24 — Revenue: 1.3B Q1 '24 — Operating Cash Flow: 13M Q1 '24 — Net Income: 293M Q2 '24 — Revenue: 1.2B Q2 '24 — Operating Cash Flow: 360M Q2 '24 — Net Income: 257M Q3 '24 — Revenue: 1.2B Q3 '24 — Operating Cash Flow: 440M Q3 '24 — Net Income: 234M Q4 '24 — Revenue: 1.2B Q4 '24 — Operating Cash Flow: 361M Q4 '24 — Net Income: 210M Q1 '25 — Revenue: 1.4B Q1 '25 — Operating Cash Flow: 213M Q1 '25 — Net Income: 331M Q2 '25 — Revenue: 1.3B Q2 '25 — Operating Cash Flow: 325M Q2 '25 — Net Income: 231M Q3 '25 — Revenue: 1.6B Q3 '25 — Operating Cash Flow: 468M Q3 '25 — Net Income: 227M Q4 '25 — Revenue: 1.6B Q4 '25 — Operating Cash Flow: 444M Q4 '25 — Net Income: 264M Q1 '26 — Revenue: 1.9B Q1 '26 — Operating Cash Flow: 262M Q1 '26 — Net Income: 426M Q2 '26 — Revenue: 1.7B Q2 '26 — Operating Cash Flow: 346M Q2 '26 — Net Income: 288M 0 400M 800M 1.2B 1.6B 2B
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

8.3
OE margin 20.0%
Accruals -1.1%
FCF margin 21.3%
OCF margin 22.4%
ROA 4.0%
ROE 9.6%
EBITDA margin —
Gross margin —
OCF / EBIT —
Oper. margin —
ROCE —
ROIC —

2 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.5
EV/OE 23.0×
FCF yield 6.1%
P/B 1.9×
P/E 19.8×
Div. yield 0.92%
EV/Sales 4.6×
P/C 25.8×
EV/EBIT —
EV/GP —
Fwd P/E —
PEG —

1 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.4
RPO / sales 0.019×
Segment HHI 0.51 HHI
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.8
ND/EBITDA -0.23
Payout 18.2%
Debt / Eq 0.65×
Net debt / Eq 0.57×
Quick ratio 1.1×
Cash / Debt 0.11×
Debt payback 5.0 yr
F-score 3.4 pts
Cash runway —
Interest cover —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.8
Sales/sh Y/Y +21.8%
Sales CAGR 4Y +17.9%
Div. growth +25.3%
Sales Q/Q +30.4%
EPS CAGR 4Y +11.2%
EPS Y/Y +8.7%
Shares change +10.2%
EBIT CAGR —
EBIT Y/Y —
EPS next Y —

2 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.