Brilliant Earth Group, Inc. (BRLT)

1.33 +1.53% (+0.02)

Over 5Y: -91.3%

2026-08-28
5 10 15
2022 2023 2024 2025 2026

Financials Quarterly

Q3 '25 — Revenue: 110.3M Q3 '25 — Operating Cash Flow: 608K Q3 '25 — Free Cash Flow: -3K Q3 '25 — Net Income: -107K Q4 '25 — Revenue: 124.4M Q4 '25 — Operating Cash Flow: 7.2M Q4 '25 — Free Cash Flow: 5.7M Q4 '25 — Net Income: -2.9M Q1 '26 — Revenue: 99.5M Q1 '26 — Operating Cash Flow: -18.8M Q1 '26 — Free Cash Flow: -19.3M Q1 '26 — Net Income: -1.5M Q2 '26 — Revenue: 115.1M Q2 '26 — Operating Cash Flow: 17.4M Q2 '26 — Free Cash Flow: 16.5M Q2 '26 — Net Income: 20K 0 30M 60M 90M 120M 150M
Q3 '25 Q4 '25 Q1 '26 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.1
OE margin -0.92%
Oper. margin -2.0%
Accruals -5.5%
Gross margin 56.5%
EBITDA margin -0.61%
FCF margin 0.64%
OCF margin 1.4%
ROA -2.3%
ROCE -8.4%
ROE -37.0%
OCF / EBIT —
ROIC —

4 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.8
RPO / sales 0.06×
RPO growth —
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.4
ND/EBITDA —
Interest cover -33.4×
Debt / Eq 0.0×
Debt payback 0.0 yr
Quick ratio 0.97×
F-score 5.0 pts
Cash / Debt —
Cash runway —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.9
Sales/sh Y/Y +610.3%
Shares change -85.0%
Sales Q/Q +5.7%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.