Banzai International, Inc. (BNZI)

1.20 -7.69% (-0.10)

Over 5Y: -100.0%

2026-08-24
50 000 100 000
2021 2022 2023 2024 2025 2026

Financials Quarterly

Q3 '25 — Revenue: 2.8M Q3 '25 — Operating Cash Flow: -4.4M Q3 '25 — Net Income: -5.9M Q4 '25 — Revenue: 2.8M Q4 '25 — Operating Cash Flow: -2.3M Q4 '25 — Net Income: -5M Q1 '26 — Revenue: 2.7M Q1 '26 — Operating Cash Flow: -5.5M Q1 '26 — Net Income: -8.4M Q2 '26 — Revenue: 2.3M Q2 '26 — Operating Cash Flow: -3.9M Q2 '26 — Net Income: -5M -7.5M -5M -2.5M 0 2.5M 5M
Q3 '25 Q4 '25 Q1 '26 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

0.6
SBC / sales 38.3%
OE margin -189.3%
Oper. margin -177.7%
ROIC -128.8%
Accruals -26.4%
Gross margin 81.2%
EBITDA margin -166.3%
FCF margin -151.1%
OCF margin -151.1%
Profit margin -228.7%
ROA -77.6%
ROCE -142.1%
ROE -198.7%
Capex / sales —
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.4
RPO / sales 0.29×
Segment HHI 0.37 HHI
RPO growth —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.5
ND/EBITDA —
Current ratio 0.12×
Interest cover -17.2×
Debt / Eq 0.0×
Debt payback 0.0 yr
Cash runway 0.04 yr
F-score 4.5 pts
Quick ratio 0.1×
Cash / Debt —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.0
Sales/sh Y/Y -85.9%
Sales Q/Q -27.3%
Shares change +749.8%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales CAGR 4Y —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.