Build-A-Bear Workshop Inc (BBW)
Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Every figure as a table ›
Revenue Quarterly
0
60M
120M
180M
Q4 '22: 130M
Q1 '23: 117.7M
Q2 '23: 100.7M
Q3 '23: 104.5M
Q3 '23: 104.5M
Q4 '23: 145.1M
Q1 '24: 120M
Q2 '24: 109.2M
Q3 '24: 107.6M
Q1 '25: 149.3M
Q2 '25: 114.7M
Q3 '25: 111.8M
Q4 '25: 119.4M
Q4 '25: 119.4M
Q1 '26: 150.4M
Q2 '26: 128.4M
Q3 '26: 124.2M
Q4 '26: 122.7M
Q4 '26: 154.5M
Q2 '27: 125.3M
Q1 '23
Q3 '23
Q2 '24
Q2 '25
Q4 '25
Q3 '26
Q2 '27
Gross Profit Quarterly
0
30M
60M
90M
Q3 '22: 49.6M
Q4 '22: 69.5M
Q1 '23: 61.8M
Q2 '23: 49.9M
Q3 '23: 54.3M
Q3 '23: 54.3M
Q4 '23: 79.8M
Q1 '24: 64.9M
Q2 '24: 58.6M
Q3 '24: 56.6M
Q1 '25: 84.2M
Q2 '25: 62.2M
Q3 '25: 60.6M
Q4 '25: 64.6M
Q1 '26: 85.1M
Q2 '26: 73M
Q3 '26: 71.5M
Q4 '26: 65.8M
Q4 '26: 85.3M
Q2 '27: 79.9M
Q4 '22
Q3 '23
Q1 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Net Income Quarterly
0
9M
18M
27M
Q3 '22: 5.9M
Q4 '22: 24.1M
Q1 '23: 14.2M
Q2 '23: 5.8M
Q3 '23: 7.5M
Q3 '23: 7.5M
Q4 '23: 20.5M
Q1 '24: 14.6M
Q2 '24: 8.3M
Q3 '24: 7.6M
Q1 '25: 22.3M
Q2 '25: 11.5M
Q3 '25: 8.8M
Q4 '25: 9.9M
Q1 '26: 21.7M
Q2 '26: 15.3M
Q3 '26: 12.4M
Q4 '26: 8.1M
Q4 '26: 16.4M
Q2 '27: 18.3M
Q4 '22
Q3 '23
Q1 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Cost of Revenue Quarterly
0
25M
50M
75M
Q3 '22: 45.5M
Q4 '22: 60.4M
Q1 '23: 55.8M
Q2 '23: 50.8M
Q3 '23: 50.1M
Q3 '23: 50.1M
Q4 '23: 65.3M
Q1 '24: 55.1M
Q2 '24: 50.6M
Q3 '24: 50.9M
Q1 '25: 65.1M
Q2 '25: 52.6M
Q3 '25: 51.2M
Q4 '25: 54.8M
Q1 '26: 65.3M
Q2 '26: 55.4M
Q3 '26: 52.7M
Q4 '26: 56.9M
Q4 '26: 69.2M
Q2 '27: 45.4M
Q4 '22
Q3 '23
Q1 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Operating Cash Flow Quarterly
-15M
0
15M
30M
45M
Q2 '22: 6.3M
Q3 '22: -1.2M
Q4 '22: 10.8M
Q1 '23: 4.5M
Q2 '23: 2.2M
Q3 '23: 4.6M
Q4 '23: 36M
Q1 '24: 18.8M
Q2 '24: 13M
Q3 '24: 927K
Q1 '25: 31.6M
Q2 '25: 10.4M
Q3 '25: 2M
Q4 '25: 15.2M
Q1 '26: 19.5M
Q2 '26: 27.8M
Q3 '26: 4.2M
Q4 '26: 8.2M
Q4 '26: 24.8M
Q2 '27: 21.2M
Q3 '22
Q2 '23
Q1 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Free Cash Flow Quarterly
-10M
0
10M
20M
30M
Q2 '22: 5.3M
Q3 '22: -4.2M
Q4 '22: 7.4M
Q1 '23: 3.4M
Q2 '23: -771K
Q3 '23: 1.9M
Q4 '23: 29.1M
Q1 '24: 15.7M
Q2 '24: 10M
Q3 '24: -4.1M
Q1 '25: 24.4M
Q2 '25: 7.9M
Q3 '25: -1.2M
Q4 '25: 11.3M
Q1 '26: 9.8M
Q2 '26: 24.9M
Q3 '26: 793K
Q4 '26: 1.7M
Q4 '26: 12.1M
Q2 '27: 14.4M
Q3 '22
Q2 '23
Q1 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
6M
12M
18M
Q2 '21: 14.9M
Q3 '21: 15M
Q3 '21: 15.2M
Q2 '22: 15.8M
Q2 '22: 16.1M
Q3 '22: 16.2M
Q1 '23: 16M
Q2 '23: 15.5M
Q3 '23: 14.8M
Q3 '23: 14.8M
Q1 '24: 15M
Q2 '24: 14.5M
Q3 '24: 14.4M
Q2 '25: 14M
Q3 '25: 13.7M
Q4 '25: 13.5M
Q2 '26: 13.1M
Q3 '26: 13.1M
Q4 '26: 13.1M
Q2 '27: 12.6M
Q3 '21
Q2 '22
Q2 '23
Q1 '24
Q2 '25
Q2 '26
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.00
0.00
2.00
4.00
6.00
Q4 '21: -1.54
Q2 '22: 0.54
Q2 '22: 1.89
Q3 '22: 2.14
Q4 '22: 2.93
Q1 '23: 3.16
Q2 '23: 3.12
Q3 '23: 3.27
Q2 '24: 3.43
Q3 '24: 3.45
Q1 '25: 3.63
Q2 '25: 3.47
Q3 '25: 3.54
Q4 '25: 3.74
Q1 '26: 3.79
Q2 '26: 4.14
Q3 '26: 4.44
Q4 '26: 4.33
Q4 '26: 3.99
Q2 '27: 4.27
Q2 '22
Q4 '22
Q3 '23
Q1 '25
Q4 '25
Q3 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.
Not drawn for BBW:
Operating Income . Nothing in this filer's XBRL supports
it for the periods asked for. That is a gap in
the filing, not a zero, and drawing a flat line would be an invention.