ASTRONICS CORPORATION (ATROB)

76.40USD +2.29% (+1.71)

Over 1M: -1.5%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

80 90
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q4 '21 — Revenue: 111.8M Q4 '21 — Cost of Revenue: 94.6M Q4 '21 — Free Cash Flow: -17.2M Q4 '21 — Revenue: 116.1M Q4 '21 — Cost of Revenue: 97.6M Q4 '21 — Free Cash Flow: 11.6M Q2 '22 — Revenue: 116.2M Q2 '22 — Cost of Revenue: 96.2M Q2 '22 — Free Cash Flow: -844K Q3 '22 — Revenue: 129.1M Q3 '22 — Cost of Revenue: 113.4M Q3 '22 — Free Cash Flow: -12M Q4 '22 — Revenue: 131.4M Q4 '22 — Cost of Revenue: 117M Q4 '22 — Free Cash Flow: -30.6M Q4 '22 — Revenue: 158.2M Q4 '22 — Cost of Revenue: 136.6M Q4 '22 — Free Cash Flow: 7.4M Q2 '23 — Revenue: 156.5M Q2 '23 — Cost of Revenue: 129M Q2 '23 — Free Cash Flow: -20.8M Q3 '23 — Revenue: 174.5M Q3 '23 — Cost of Revenue: 141.8M Q3 '23 — Free Cash Flow: -4.2M Q3 '23 — Revenue: 162.9M Q3 '23 — Cost of Revenue: 142.3M Q3 '23 — Free Cash Flow: -3.4M Q4 '23 — Revenue: 195.3M Q4 '23 — Cost of Revenue: 101.6M Q4 '23 — Free Cash Flow: -3.3M Q1 '24 — Revenue: 185.1M Q1 '24 — Cost of Revenue: 137.6M Q1 '24 — Free Cash Flow: 439K Q2 '24 — Revenue: 198.1M Q2 '24 — Cost of Revenue: 142.5M Q2 '24 — Free Cash Flow: -8.1M Q3 '24 — Revenue: 203.7M Q3 '24 — Cost of Revenue: 148.5M Q3 '24 — Free Cash Flow: 6.5M Q4 '24 — Revenue: 208.5M Q4 '24 — Cost of Revenue: 146.4M Q4 '24 — Free Cash Flow: 23.2M Q1 '25 — Revenue: 205.9M Q1 '25 — Cost of Revenue: 145.1M Q1 '25 — Free Cash Flow: 18.5M Q2 '25 — Revenue: 204.7M Q2 '25 — Cost of Revenue: 151.9M Q2 '25 — Free Cash Flow: -12.2M Q3 '25 — Revenue: 211.4M Q3 '25 — Cost of Revenue: 146.9M Q3 '25 — Free Cash Flow: 21M Q4 '25 — Revenue: 240.1M Q4 '25 — Cost of Revenue: 160.1M Q4 '25 — Free Cash Flow: 15.8M Q2 '26 — Revenue: 230.6M Q2 '26 — Cost of Revenue: 155.5M Q2 '26 — Free Cash Flow: -554K Q3 '26 — Revenue: 260M Q3 '26 — Cost of Revenue: 173.1M Q3 '26 — Free Cash Flow: 24.4M 0 60M 120M 180M 240M 300M
Q4 '21 Q4 '22 Q3 '23 Q1 '24 Q4 '24 Q3 '25 Q3 '26
Revenue Cost of Revenue Free Cash Flow

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.7
SBC / sales 0.82%
ROIC 20.0%
Oper. margin 13.4%
OE margin 5.6%
Accruals -3.1%
ROA 10.4%
ROCE 21.1%
ROE 39.9%
FCF margin 6.4%
OCF margin 10.9%
Gross margin 32.5%
OCF / EBIT 0.81×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

4.5
EV/EBIT 30.2×
EV/OE 72.0×
EV/Sales 4.0×
FCF yield 1.7%
EV/GP 12.4×
P/B 17.7×
P/C 389.6×
P/E 44.4×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.1
RPO / sales 0.83×
RPO growth 20.9%
Segment HHI 0.51 HHI

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.3
ND/EBITDA -0.079
Payout 0.0%
Quick ratio 1.6×
F-score 6.0 pts
Debt payback 5.0 yr
Cash / Debt 0.029×
Debt / Eq 1.6×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.9
Sales CAGR 4Y +18.0%
Sales/sh Y/Y +10.0%
EBIT Y/Y +259.1%
Sales Q/Q +27.0%
Div. growth —
EBIT CAGR —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.