AIOS Tech Inc. (AIOS)

12.19USD -8.21% (-1.09)

Over 1M: +1.2%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

12 14 16
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY23 — Revenue: 108M FY23 — Cost of Revenue: 278M FY23 — Operating Cash Flow: 35.5M FY23 — Free Cash Flow: 35M FY24 — Revenue: 340.2M FY24 — Cost of Revenue: 249.9M FY24 — Operating Cash Flow: -75.7M FY24 — Free Cash Flow: -75.7M FY25 — Revenue: 5.1M FY25 — Cost of Revenue: 1.4M FY25 — Operating Cash Flow: -26.9M 0 90M 180M 270M 360M
FY23 FY24 FY25
Revenue Cost of Revenue Operating Cash Flow Free Cash Flow

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.4
Oper. margin 29.0%
ROIC 35.5%
OE margin -530.9%
Accruals -3806.3%
Gross margin 72.0%
ROCE 31.4%
FCF margin -530.9%
OCF / EBIT -18.3×
OCF margin -530.4%
ROA -4333.5%
ROE -4713.9%
Profit margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

2.9
EV/EBIT 37.5×
EV/OE -2.0×
EV/GP 15.1×
EV/Sales 10.9×
FCF yield -47.6%
P/B 12.1×
P/C 40.0×
Div. yield —
Fwd P/E —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.7
RPO / sales 1.5×
RPO growth —
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

9.9
Current ratio 12.3×
ND/EBITDA 0.026
Debt / Eq 0.0×
Debt payback 0.0 yr
Quick ratio 10.3×
Cash runway 0.053 yr
F-score 3.4 pts
Cash / Debt —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.6
Sales CAGR 4Y -51.6%
Sales/sh Y/Y -95.9%
EBIT CAGR -55.7%
EPS Y/Y -3436.3%
Shares change +14.4%
Div. growth —
EBIT Y/Y —
EPS CAGR 4Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.